[IHH] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 53.34%
YoY- 23.46%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 14,220,704 14,912,485 14,768,514 14,576,044 14,570,748 11,520,932 11,140,778 17.65%
PBT -1,029,428 1,042,724 1,129,324 905,460 748,344 752,470 -80,544 445.80%
Tax -437,212 -527,882 -496,224 -519,510 -784,112 -262,610 -213,892 60.99%
NP -1,466,640 514,842 633,100 385,950 -35,768 489,860 -294,436 191.38%
-
NP to SH -1,279,144 551,476 681,128 549,008 358,040 627,687 157,693 -
-
Tax Rate - 50.63% 43.94% 57.38% 104.78% 34.90% - -
Total Cost 15,687,344 14,397,643 14,135,414 14,190,094 14,606,516 11,031,072 11,435,214 23.43%
-
Net Worth 21,496,277 22,373,675 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 0.44%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 350,959 - - - 252,817 - -
Div Payout % - 63.64% - - - 40.28% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 21,496,277 22,373,675 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 0.44%
NOSH 8,773,990 8,773,990 8,773,990 8,773,990 8,769,296 8,769,296 8,244,803 4.23%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -10.31% 3.45% 4.29% 2.65% -0.25% 4.25% -2.64% -
ROE -5.95% 2.46% 3.06% 2.47% 1.63% 2.97% 0.74% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 162.08 169.96 168.32 166.18 166.16 136.71 135.13 12.87%
EPS -15.60 5.28 6.76 5.26 3.12 6.54 0.89 -
DPS 0.00 4.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.45 2.55 2.54 2.53 2.50 2.51 2.59 -3.63%
Adjusted Per Share Value based on latest NOSH - 8,773,990
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 161.36 169.21 167.58 165.39 165.33 130.73 126.41 17.65%
EPS -14.51 6.26 7.73 6.23 4.06 7.12 1.79 -
DPS 0.00 3.98 0.00 0.00 0.00 2.87 0.00 -
NAPS 2.4392 2.5387 2.5288 2.5181 2.4876 2.4001 2.423 0.44%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 5.16 5.47 5.68 5.80 5.77 5.39 5.21 -
P/RPS 3.18 3.22 3.37 3.49 3.47 3.94 3.86 -12.10%
P/EPS -35.39 87.03 73.17 92.67 141.32 72.37 272.40 -
EY -2.83 1.15 1.37 1.08 0.71 1.38 0.37 -
DY 0.00 0.73 0.00 0.00 0.00 0.56 0.00 -
P/NAPS 2.11 2.15 2.24 2.29 2.31 2.15 2.01 3.28%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 28/02/20 29/11/19 30/08/19 30/05/19 27/02/19 27/11/18 -
Price 5.60 5.70 5.37 5.79 5.48 5.66 4.92 -
P/RPS 3.46 3.35 3.19 3.48 3.30 4.14 3.64 -3.32%
P/EPS -38.41 90.69 69.17 92.51 134.22 75.99 257.23 -
EY -2.60 1.10 1.45 1.08 0.75 1.32 0.39 -
DY 0.00 0.70 0.00 0.00 0.00 0.53 0.00 -
P/NAPS 2.29 2.24 2.11 2.29 2.19 2.25 1.90 13.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment