[ECONBHD] YoY Annualized Quarter Result on 31-Mar-2013 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 444,944 433,540 425,142 0 -
PBT 88,413 60,325 47,368 0 -
Tax -23,133 -16,765 -14,518 0 -
NP 65,280 43,560 32,849 0 -
-
NP to SH 65,280 43,560 32,849 0 -
-
Tax Rate 26.16% 27.79% 30.65% - -
Total Cost 379,664 389,980 392,293 0 -
-
Net Worth 246,137 192,491 111,177 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 24,970 17,823 - - -
Div Payout % 38.25% 40.92% - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 246,137 192,491 111,177 0 -
NOSH 535,081 534,697 444,711 0 -
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 14.67% 10.05% 7.73% 0.00% -
ROE 26.52% 22.63% 29.55% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 83.15 81.08 95.60 0.00 -
EPS 12.20 8.15 7.39 0.00 -
DPS 4.67 3.33 0.00 0.00 -
NAPS 0.46 0.36 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 31.39 30.58 29.99 0.00 -
EPS 4.61 3.07 2.32 0.00 -
DPS 1.76 1.26 0.00 0.00 -
NAPS 0.1736 0.1358 0.0784 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/03/16 31/03/15 - - -
Price 1.22 0.985 0.00 0.00 -
P/RPS 1.47 1.21 0.00 0.00 -
P/EPS 10.00 12.09 0.00 0.00 -
EY 10.00 8.27 0.00 0.00 -
DY 3.83 3.38 0.00 0.00 -
P/NAPS 2.65 2.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 25/05/16 19/05/15 12/06/14 - -
Price 1.29 1.16 0.00 0.00 -
P/RPS 1.55 1.43 0.00 0.00 -
P/EPS 10.57 14.24 0.00 0.00 -
EY 9.46 7.02 0.00 0.00 -
DY 3.62 2.87 0.00 0.00 -
P/NAPS 2.80 3.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment