[REACH] YoY Annualized Quarter Result on 31-Jan-2014

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jan-2014
Profit Trend
QoQ- -174.3%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Revenue 27,598 29,539 0 160 3028.01%
PBT -5,948 -6,004 0 -5,949 -0.01%
Tax -5,031 -5,613 0 0 -
NP -10,979 -11,618 0 -5,949 50.62%
-
NP to SH -10,979 -11,618 0 -5,949 50.62%
-
Tax Rate - - - - -
Total Cost 38,577 41,157 0 6,110 242.76%
-
Net Worth 66,093,581 55,752,973 7,546,933 0 -
Dividend
31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Net Worth 66,093,581 55,752,973 7,546,933 0 -
NOSH 61,380,001 94,336,668 94,336,668 6,197,499 363.12%
Ratio Analysis
31/07/15 31/01/15 31/12/14 31/01/14 CAGR
NP Margin -39.78% -39.33% 0.00% -3,700.00% -
ROE -0.02% -0.02% 0.00% 0.00% -
Per Share
31/07/15 31/01/15 31/12/14 31/01/14 CAGR
RPS 0.03 0.03 0.00 0.00 -
EPS -0.01 0.00 0.00 -0.10 -78.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.602 0.591 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,197,500
31/07/15 31/01/15 31/12/14 31/01/14 CAGR
RPS 1.30 1.39 0.00 0.01 2489.20%
EPS -0.52 -0.55 0.00 -0.28 51.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 31.0451 26.1879 3.5449 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Date 31/07/15 30/01/15 31/12/14 - -
Price 0.61 0.62 0.595 0.00 -
P/RPS 2,426.69 1,980.04 0.00 0.00 -
P/EPS -6,100.00 -5,034.15 0.00 0.00 -
EY -0.02 -0.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.05 7.44 0.00 -
Price Multiplier on Announcement Date
31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Date 09/09/15 25/03/15 - - -
Price 0.595 0.625 0.00 0.00 -
P/RPS 2,367.02 1,996.01 0.00 0.00 -
P/EPS -5,950.00 -5,074.75 0.00 0.00 -
EY -0.02 -0.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment