[OWG] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 119.28%
YoY- 107.19%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 139,856 121,972 122,128 4,076 53,852 134,708 131,780 0.99%
PBT 4,616 5,216 6,196 -43,212 -32,888 2,584 4,164 1.73%
Tax -1,876 -8 -3,096 -28 -200 -2,320 -1,540 3.34%
NP 2,740 5,208 3,100 -43,240 -33,088 264 2,624 0.72%
-
NP to SH 2,736 5,212 3,108 -43,236 -33,076 248 2,556 1.13%
-
Tax Rate 40.64% 0.15% 49.97% - - 89.78% 36.98% -
Total Cost 137,116 116,764 119,028 47,316 86,940 134,444 129,156 1.00%
-
Net Worth 227,999 234,029 198,184 192,891 213,825 256,589 245,732 -1.23%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 227,999 234,029 198,184 192,891 213,825 256,589 245,732 -1.23%
NOSH 455,999 437,046 430,836 399,139 285,100 285,100 267,100 9.31%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1.96% 4.27% 2.54% -1,060.84% -61.44% 0.20% 1.99% -
ROE 1.20% 2.23% 1.57% -22.41% -15.47% 0.10% 1.04% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 30.67 26.58 28.35 1.16 18.89 47.25 49.34 -7.61%
EPS 0.60 1.12 0.72 -12.32 -11.60 0.08 0.96 -7.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.46 0.55 0.75 0.90 0.92 -9.65%
Adjusted Per Share Value based on latest NOSH - 430,836
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 30.67 26.75 26.78 0.89 11.81 29.54 28.90 0.99%
EPS 0.60 1.14 0.68 -9.48 -7.25 0.05 0.56 1.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.5132 0.4346 0.423 0.4689 0.5627 0.5389 -1.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.42 0.54 0.465 0.51 0.29 0.51 0.94 -
P/RPS 1.37 2.03 1.64 43.88 1.54 1.08 1.91 -5.38%
P/EPS 70.00 47.54 64.46 -4.14 -2.50 586.29 98.23 -5.48%
EY 1.43 2.10 1.55 -24.17 -40.01 0.17 1.02 5.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.06 1.01 0.93 0.39 0.57 1.02 -3.18%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 29/11/23 29/11/22 26/11/21 19/11/20 15/11/19 23/11/18 -
Price 0.35 0.535 0.445 0.51 0.26 0.555 0.61 -
P/RPS 1.14 2.01 1.57 43.88 1.38 1.17 1.24 -1.39%
P/EPS 58.33 47.10 61.69 -4.14 -2.24 638.03 63.74 -1.46%
EY 1.71 2.12 1.62 -24.17 -44.62 0.16 1.57 1.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.05 0.97 0.93 0.35 0.62 0.66 0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment