[OWG] YoY TTM Result on 30-Sep-2022 [#1]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 71.87%
YoY- 88.98%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 144,841 133,927 92,936 13,513 71,262 124,579 134,389 1.25%
PBT 8,929 15,182 -2,324 -42,002 -43,634 -14,736 8,468 0.88%
Tax -4,726 -2,927 -2,217 851 366 11,324 -3,597 4.65%
NP 4,203 12,255 -4,541 -41,151 -43,268 -3,412 4,871 -2.42%
-
NP to SH 4,171 12,262 -4,535 -41,136 -43,233 -3,210 4,824 -2.39%
-
Tax Rate 52.93% 19.28% - - - - 42.48% -
Total Cost 140,638 121,672 97,477 54,664 114,530 127,991 129,518 1.38%
-
Net Worth 227,999 234,029 198,184 192,891 213,825 256,589 245,732 -1.23%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 9,177 - - - - - - -
Div Payout % 220.03% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 227,999 234,029 198,184 192,891 213,825 256,589 245,732 -1.23%
NOSH 455,999 437,046 430,836 399,139 285,100 285,100 267,100 9.31%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 2.90% 9.15% -4.89% -304.53% -60.72% -2.74% 3.62% -
ROE 1.83% 5.24% -2.29% -21.33% -20.22% -1.25% 1.96% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 31.76 29.19 21.57 3.85 25.00 43.70 50.31 -7.37%
EPS 0.91 2.67 -1.05 -11.73 -15.16 -1.13 1.81 -10.81%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.46 0.55 0.75 0.90 0.92 -9.65%
Adjusted Per Share Value based on latest NOSH - 430,836
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 31.76 29.37 20.38 2.96 15.63 27.32 29.47 1.25%
EPS 0.91 2.69 -0.99 -9.02 -9.48 -0.70 1.06 -2.50%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.5132 0.4346 0.423 0.4689 0.5627 0.5389 -1.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.42 0.54 0.465 0.51 0.29 0.51 0.94 -
P/RPS 1.32 1.85 2.16 13.24 1.16 1.17 1.87 -5.63%
P/EPS 45.92 20.21 -44.18 -4.35 -1.91 -45.30 52.05 -2.06%
EY 2.18 4.95 -2.26 -23.00 -52.29 -2.21 1.92 2.13%
DY 4.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.06 1.01 0.93 0.39 0.57 1.02 -3.18%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 29/11/23 29/11/22 26/11/21 19/11/20 15/11/19 23/11/18 -
Price 0.35 0.535 0.445 0.51 0.26 0.555 0.61 -
P/RPS 1.10 1.83 2.06 13.24 1.04 1.27 1.21 -1.57%
P/EPS 38.26 20.02 -42.28 -4.35 -1.71 -49.29 33.78 2.09%
EY 2.61 4.99 -2.37 -23.00 -58.32 -2.03 2.96 -2.07%
DY 5.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.05 0.97 0.93 0.35 0.62 0.66 0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment