[OWG] YoY Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 53.47%
YoY- -51.94%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 141,520 132,774 124,500 123,318 102,050 87,572 0 -
PBT 6,060 2,338 11,616 14,222 23,038 19,158 0 -
Tax -358 22,062 -2,408 -6,490 -6,046 -4,666 0 -
NP 5,702 24,400 9,208 7,732 16,992 14,492 0 -
-
NP to SH 5,716 24,340 9,446 8,060 16,772 14,492 0 -
-
Tax Rate 5.91% -943.63% 20.73% 45.63% 26.24% 24.36% - -
Total Cost 135,818 108,374 115,292 115,586 85,058 73,080 0 -
-
Net Worth 259,441 261,946 234,325 201,541 148,097 13,405,100 0 -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - 10,366 - - -
Div Payout % - - - - 61.81% - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 259,441 261,946 234,325 201,541 148,097 13,405,100 0 -
NOSH 285,100 277,100 257,500 242,884 185,121 18,115,000 0 -
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 4.03% 18.38% 7.40% 6.27% 16.65% 16.55% 0.00% -
ROE 2.20% 9.29% 4.03% 4.00% 11.33% 0.11% 0.00% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 49.64 48.66 48.35 52.62 55.13 0.48 0.00 -
EPS 2.00 9.02 3.72 3.44 9.06 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 5.60 0.00 0.00 -
NAPS 0.91 0.96 0.91 0.86 0.80 0.74 0.00 -
Adjusted Per Share Value based on latest NOSH - 242,884
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 30.84 28.93 27.13 26.87 22.24 19.08 0.00 -
EPS 1.25 5.30 2.06 1.76 3.65 3.16 0.00 -
DPS 0.00 0.00 0.00 0.00 2.26 0.00 0.00 -
NAPS 0.5654 0.5708 0.5106 0.4392 0.3227 29.2126 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 - -
Price 0.54 0.515 1.22 2.30 3.09 0.89 0.00 -
P/RPS 1.09 1.06 2.52 4.37 5.61 184.10 0.00 -
P/EPS 26.93 5.77 33.26 66.87 34.11 1,112.50 0.00 -
EY 3.71 17.32 3.01 1.50 2.93 0.09 0.00 -
DY 0.00 0.00 0.00 0.00 1.81 0.00 0.00 -
P/NAPS 0.59 0.54 1.34 2.67 3.86 1.20 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 21/02/20 26/02/19 13/02/18 22/02/17 19/02/16 24/02/15 - -
Price 0.53 0.645 1.34 2.02 2.46 1.48 0.00 -
P/RPS 1.07 1.33 2.77 3.84 4.46 306.15 0.00 -
P/EPS 26.44 7.23 36.53 58.73 27.15 1,850.00 0.00 -
EY 3.78 13.83 2.74 1.70 3.68 0.05 0.00 -
DY 0.00 0.00 0.00 0.00 2.28 0.00 0.00 -
P/NAPS 0.58 0.67 1.47 2.35 3.08 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment