[OWG] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 4396.77%
YoY- -75.82%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 36,673 17,064 5,502 37,083 33,442 32,109 33,194 1.67%
PBT 2,913 -421 -9,887 2,384 128 3,348 4,216 -5.97%
Tax -1,170 1 50 401 11,416 -814 -1,805 -6.96%
NP 1,743 -420 -9,837 2,785 11,544 2,534 2,411 -5.26%
-
NP to SH 1,744 -418 -9,835 2,788 11,531 2,552 2,706 -7.05%
-
Tax Rate 40.16% - - -16.82% -8,918.75% 24.31% 42.81% -
Total Cost 34,930 17,484 15,339 34,298 21,898 29,575 30,783 2.12%
-
Net Worth 202,493 191,587 227,456 259,441 261,946 234,325 201,541 0.07%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 202,493 191,587 227,456 259,441 261,946 234,325 201,541 0.07%
NOSH 430,836 399,139 399,139 285,100 277,100 257,500 242,884 10.01%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 4.75% -2.46% -178.79% 7.51% 34.52% 7.89% 7.26% -
ROE 0.86% -0.22% -4.32% 1.07% 4.40% 1.09% 1.34% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 8.51 4.28 1.84 13.01 12.26 12.47 14.16 -8.13%
EPS 0.40 -0.10 -3.29 0.98 4.23 0.99 1.15 -16.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.48 0.76 0.91 0.96 0.91 0.86 -9.57%
Adjusted Per Share Value based on latest NOSH - 285,100
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 7.99 3.72 1.20 8.08 7.29 7.00 7.23 1.67%
EPS 0.38 -0.09 -2.14 0.61 2.51 0.56 0.59 -7.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4413 0.4175 0.4957 0.5654 0.5708 0.5106 0.4392 0.07%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.58 0.485 0.35 0.54 0.515 1.22 2.30 -
P/RPS 6.81 11.34 19.04 4.15 4.20 9.78 16.24 -13.47%
P/EPS 143.28 -463.12 -10.65 55.22 12.19 123.10 199.19 -5.34%
EY 0.70 -0.22 -9.39 1.81 8.21 0.81 0.50 5.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.01 0.46 0.59 0.54 1.34 2.67 -12.11%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 25/02/22 22/02/21 21/02/20 26/02/19 13/02/18 22/02/17 -
Price 0.555 0.555 0.34 0.53 0.645 1.34 2.02 -
P/RPS 6.52 12.98 18.49 4.07 5.26 10.75 14.26 -12.22%
P/EPS 137.11 -529.96 -10.35 54.20 15.26 135.21 174.94 -3.97%
EY 0.73 -0.19 -9.67 1.85 6.55 0.74 0.57 4.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.16 0.45 0.58 0.67 1.47 2.35 -10.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment