[TOPBLDS] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
23-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 57.69%
YoY- 93.35%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 335,044 290,356 204,304 305,368 224,668 10.49%
PBT 27,912 -4,704 22,156 45,340 22,204 5.88%
Tax -8,136 -3,188 -5,732 -11,744 -5,684 9.37%
NP 19,776 -7,892 16,424 33,596 16,520 4.59%
-
NP to SH 20,724 -7,228 17,224 33,976 17,572 4.20%
-
Tax Rate 29.15% - 25.87% 25.90% 25.60% -
Total Cost 315,268 298,248 187,880 271,772 208,148 10.92%
-
Net Worth 217,400 192,400 191,954 106,174 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 217,400 192,400 191,954 106,174 0 -
NOSH 545,350 520,000 518,795 393,240 395,765 8.33%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 5.90% -2.72% 8.04% 11.00% 7.35% -
ROE 9.53% -3.76% 8.97% 32.00% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 61.65 55.84 39.38 77.65 56.77 2.08%
EPS 3.80 -1.40 3.32 8.64 4.44 -3.81%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.37 0.37 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 393,240
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 47.46 41.13 28.94 43.26 31.82 10.50%
EPS 2.94 -1.02 2.44 4.81 2.49 4.23%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.308 0.2725 0.2719 0.1504 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/03/18 31/03/17 31/03/16 - - -
Price 0.375 0.60 0.71 0.00 0.00 -
P/RPS 0.61 1.07 1.80 0.00 0.00 -
P/EPS 9.83 -43.17 21.39 0.00 0.00 -
EY 10.17 -2.32 4.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.62 1.92 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/05/18 31/05/17 26/05/16 23/07/15 - -
Price 0.255 0.705 0.78 0.00 0.00 -
P/RPS 0.41 1.26 1.98 0.00 0.00 -
P/EPS 6.69 -50.72 23.49 0.00 0.00 -
EY 14.95 -1.97 4.26 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.91 2.11 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment