[TOPBLDS] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
23-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 47.34%
YoY- 93.35%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 64,377 63,518 64,420 76,342 94,967 71,840 70,532 -5.89%
PBT 2,703 9,593 9,132 11,335 8,705 8,876 5,705 -39.14%
Tax -823 -2,355 -2,348 -2,936 -2,790 -2,120 -1,095 -17.29%
NP 1,880 7,238 6,784 8,399 5,915 6,756 4,610 -44.91%
-
NP to SH 2,275 7,439 6,947 8,494 5,765 6,995 4,394 -35.44%
-
Tax Rate 30.45% 24.55% 25.71% 25.90% 32.05% 23.88% 19.19% -
Total Cost 62,497 56,280 57,636 67,943 89,052 65,084 65,922 -3.48%
-
Net Worth 185,791 187,275 110,520 106,174 94,767 0 0 -
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 185,791 187,275 110,520 106,174 94,767 0 0 -
NOSH 516,086 520,209 394,715 393,240 394,863 392,977 392,321 19.99%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.92% 11.40% 10.53% 11.00% 6.23% 9.40% 6.54% -
ROE 1.22% 3.97% 6.29% 8.00% 6.08% 0.00% 0.00% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 12.47 12.21 16.32 19.41 24.05 18.28 17.98 -21.59%
EPS 0.51 1.43 1.76 2.16 1.46 1.78 1.12 -40.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.28 0.27 0.24 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 393,240
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 9.12 9.00 9.13 10.81 13.45 10.18 9.99 -5.87%
EPS 0.32 1.05 0.98 1.20 0.82 0.99 0.62 -35.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2632 0.2653 0.1566 0.1504 0.1342 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 - - - - - -
Price 0.675 0.675 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.41 5.53 0.00 0.00 0.00 0.00 0.00 -
P/EPS 153.12 47.20 0.00 0.00 0.00 0.00 0.00 -
EY 0.65 2.12 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.88 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 20/11/15 28/08/15 23/07/15 - - - -
Price 0.65 0.695 0.59 0.00 0.00 0.00 0.00 -
P/RPS 5.21 5.69 3.62 0.00 0.00 0.00 0.00 -
P/EPS 147.45 48.60 33.52 0.00 0.00 0.00 0.00 -
EY 0.68 2.06 2.98 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.93 2.11 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment