[SERBADK] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[SERBADK] SERBA DINAMIK HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SERBADK's Result
SERBADK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 3,073,568 2,553,933 884,613 0 -
PBT 403,726 340,421 84,605 0 -
Tax -31,789 -37,473 -5,366 0 -
NP 371,937 302,948 79,238 0 -
-
NP to SH 371,481 306,021 74,566 0 -
-
Tax Rate 7.87% 11.01% 6.34% - -
Total Cost 2,701,630 2,250,985 805,374 0 -
-
Net Worth 2,011,845 1,361,699 650,497 0 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 111,605 92,559 - - -
Div Payout % 30.04% 30.25% - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 2,011,845 1,361,699 650,497 0 -
NOSH 1,468,500 1,335,000 1,063,600 0 -
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 12.10% 11.86% 8.96% 0.00% -
ROE 18.46% 22.47% 11.46% 0.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 209.30 191.31 83.17 0.00 -
EPS 25.55 23.59 7.01 0.00 -
DPS 7.60 6.93 0.00 0.00 -
NAPS 1.37 1.02 0.6116 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 82.46 68.52 23.73 0.00 -
EPS 9.97 8.21 2.00 0.00 -
DPS 2.99 2.48 0.00 0.00 -
NAPS 0.5398 0.3653 0.1745 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 28/09/18 29/09/17 - - -
Price 3.81 2.32 0.00 0.00 -
P/RPS 1.82 1.21 0.00 0.00 -
P/EPS 15.06 10.12 0.00 0.00 -
EY 6.64 9.88 0.00 0.00 -
DY 1.99 2.99 0.00 0.00 -
P/NAPS 2.78 2.27 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 27/11/18 21/11/17 06/02/17 - -
Price 3.85 2.63 0.00 0.00 -
P/RPS 1.84 1.37 0.00 0.00 -
P/EPS 15.22 11.47 0.00 0.00 -
EY 6.57 8.72 0.00 0.00 -
DY 1.97 2.64 0.00 0.00 -
P/NAPS 2.81 2.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment