[ADVCON] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 63.22%
YoY- -7.53%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 373,782 460,904 408,320 250,324 208,860 305,200 270,992 5.50%
PBT -38,518 726 -11,252 -2,192 -4,234 15,924 17,944 -
Tax -312 -5,982 -4,642 -650 -5,110 -4,964 -5,552 -38.08%
NP -38,830 -5,256 -15,894 -2,842 -9,344 10,960 12,392 -
-
NP to SH -38,284 1,382 -3,056 -2,842 -9,344 10,960 12,392 -
-
Tax Rate - 823.97% - - - 31.17% 30.94% -
Total Cost 412,612 466,160 424,214 253,166 218,204 294,240 258,600 8.09%
-
Net Worth 155,344 198,961 207,851 186,040 184,385 188,667 180,935 -2.50%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 155,344 198,961 207,851 186,040 184,385 188,667 180,935 -2.50%
NOSH 584,731 584,731 492,756 415,813 404,322 402,732 402,079 6.43%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -10.39% -1.14% -3.89% -1.14% -4.47% 3.59% 4.57% -
ROE -24.64% 0.69% -1.47% -1.53% -5.07% 5.81% 6.85% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 64.97 83.40 84.47 61.89 52.11 76.03 67.40 -0.60%
EPS -6.66 0.26 -0.64 -0.70 -2.34 2.74 3.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.36 0.43 0.46 0.46 0.47 0.45 -8.15%
Adjusted Per Share Value based on latest NOSH - 492,756
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 63.92 78.82 69.83 42.81 35.72 52.19 46.34 5.50%
EPS -6.55 0.24 -0.52 -0.49 -1.60 1.87 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2657 0.3403 0.3555 0.3182 0.3153 0.3227 0.3094 -2.50%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.27 0.355 0.27 0.355 0.385 0.385 0.425 -
P/RPS 0.42 0.43 0.32 0.57 0.74 0.51 0.63 -6.52%
P/EPS -4.06 141.97 -42.71 -50.52 -16.52 14.10 13.79 -
EY -24.64 0.70 -2.34 -1.98 -6.05 7.09 7.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.99 0.63 0.77 0.84 0.82 0.94 1.03%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 22/08/23 24/08/22 21/09/21 26/08/20 28/08/19 29/08/18 -
Price 0.26 0.325 0.28 0.325 0.355 0.375 0.43 -
P/RPS 0.40 0.39 0.33 0.53 0.68 0.49 0.64 -7.52%
P/EPS -3.91 129.97 -44.29 -46.25 -15.23 13.73 13.95 -
EY -25.59 0.77 -2.26 -2.16 -6.57 7.28 7.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.90 0.65 0.71 0.77 0.80 0.96 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment