[ADVCON] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
21-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -331.45%
YoY- 63.51%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 92,922 118,427 99,167 60,086 38,111 80,268 73,734 3.92%
PBT -6,735 1,546 -1,640 -2,714 -5,329 5,021 5,282 -
Tax -10 -1,373 -1,783 212 -1,527 -1,565 -1,619 -57.13%
NP -6,745 173 -3,423 -2,502 -6,856 3,456 3,663 -
-
NP to SH -4,619 544 549 -2,502 -6,856 3,456 3,663 -
-
Tax Rate - 88.81% - - - 31.17% 30.65% -
Total Cost 99,667 118,254 102,590 62,588 44,967 76,812 70,071 6.04%
-
Net Worth 155,344 198,961 207,851 186,040 184,385 188,667 180,935 -2.50%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 155,344 198,961 207,851 186,040 184,385 188,667 180,935 -2.50%
NOSH 584,731 584,731 492,756 415,813 404,322 402,732 402,079 6.43%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -7.26% 0.15% -3.45% -4.16% -17.99% 4.31% 4.97% -
ROE -2.97% 0.27% 0.26% -1.34% -3.72% 1.83% 2.02% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 16.15 21.43 20.52 14.86 9.51 20.00 18.34 -2.09%
EPS -0.80 0.10 0.11 -0.62 -1.71 0.86 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.36 0.43 0.46 0.46 0.47 0.45 -8.15%
Adjusted Per Share Value based on latest NOSH - 415,813
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.89 20.25 16.96 10.28 6.52 13.73 12.61 3.92%
EPS -0.79 0.09 0.09 -0.43 -1.17 0.59 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2657 0.3403 0.3555 0.3182 0.3153 0.3227 0.3094 -2.50%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.27 0.355 0.27 0.355 0.385 0.385 0.425 -
P/RPS 1.67 1.66 1.32 2.39 4.05 1.93 2.32 -5.32%
P/EPS -33.63 360.66 237.73 -57.38 -22.51 44.72 46.65 -
EY -2.97 0.28 0.42 -1.74 -4.44 2.24 2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.99 0.63 0.77 0.84 0.82 0.94 1.03%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 22/08/23 24/08/22 21/09/21 26/08/20 28/08/19 29/08/18 -
Price 0.26 0.325 0.28 0.325 0.355 0.375 0.43 -
P/RPS 1.61 1.52 1.36 2.19 3.73 1.88 2.34 -6.03%
P/EPS -32.39 330.18 246.53 -52.53 -20.76 43.56 47.20 -
EY -3.09 0.30 0.41 -1.90 -4.82 2.30 2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.90 0.65 0.71 0.77 0.80 0.96 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment