[SWIFT] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[SWIFT] SWIFT HAULAGE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 4.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWIFT's Result
SWIFT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 704,444 659,708 640,836 594,638 5.80%
PBT 70,638 49,622 67,544 61,596 4.66%
Tax -9,932 -9,010 -12,356 -14,672 -12.18%
NP 60,706 40,612 55,188 46,924 8.95%
-
NP to SH 58,954 39,708 55,002 44,564 9.76%
-
Tax Rate 14.06% 18.16% 18.29% 23.82% -
Total Cost 643,738 619,096 585,648 547,714 5.52%
-
Net Worth 728,090 666,925 646,355 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 14,094 14,101 17,774 - -
Div Payout % 23.91% 35.51% 32.32% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 728,090 666,925 646,355 0 -
NOSH 893,177 889,804 889,804 520,607 19.69%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 8.62% 6.16% 8.61% 7.89% -
ROE 8.10% 5.95% 8.51% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 79.97 74.85 72.11 114.22 -11.19%
EPS 6.70 4.50 6.18 8.56 -7.83%
DPS 1.60 1.60 2.00 0.00 -
NAPS 0.8265 0.7567 0.7273 0.00 -
Adjusted Per Share Value based on latest NOSH - 520,089
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 78.86 73.85 71.74 66.56 5.80%
EPS 6.60 4.44 6.16 4.99 9.76%
DPS 1.58 1.58 1.99 0.00 -
NAPS 0.815 0.7466 0.7235 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 0.54 0.45 0.495 0.00 -
P/RPS 0.68 0.60 0.69 0.00 -
P/EPS 8.07 9.99 8.00 0.00 -
EY 12.39 10.01 12.50 0.00 -
DY 2.96 3.56 4.04 0.00 -
P/NAPS 0.65 0.59 0.68 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 09/08/24 18/08/23 17/08/22 - -
Price 0.505 0.49 0.575 0.00 -
P/RPS 0.63 0.65 0.80 0.00 -
P/EPS 7.55 10.88 9.29 0.00 -
EY 13.25 9.19 10.76 0.00 -
DY 3.17 3.27 3.48 0.00 -
P/NAPS 0.61 0.65 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment