[SWIFT] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[SWIFT] SWIFT HAULAGE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWIFT's Result
SWIFT's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 595,517 588,332 430,863 297,319 152.26%
PBT 59,700 57,081 45,514 30,798 141.50%
Tax -8,133 -8,910 -10,124 -7,336 14.72%
NP 51,567 48,171 35,390 23,462 185.49%
-
NP to SH 50,748 47,119 33,640 22,282 199.35%
-
Tax Rate 13.62% 15.61% 22.24% 23.82% -
Total Cost 543,950 540,161 395,473 273,857 149.46%
-
Net Worth 633,718 540,118 366,330 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 13,618 13,618 - - -
Div Payout % 26.84% 28.90% - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 633,718 540,118 366,330 0 -
NOSH 889,804 889,804 122,110 520,089 104.48%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 8.66% 8.19% 8.21% 7.89% -
ROE 8.01% 8.72% 9.18% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 66.93 77.76 352.85 57.17 23.36%
EPS 5.70 6.23 27.55 4.28 46.47%
DPS 1.53 1.80 0.00 0.00 -
NAPS 0.7122 0.7139 3.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 520,089
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 66.66 65.86 48.23 33.28 152.27%
EPS 5.68 5.27 3.77 2.49 199.98%
DPS 1.52 1.52 0.00 0.00 -
NAPS 0.7094 0.6046 0.4101 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 31/03/22 31/12/21 - - -
Price 0.735 0.965 0.00 0.00 -
P/RPS 1.10 1.24 0.00 0.00 -
P/EPS 12.89 15.49 0.00 0.00 -
EY 7.76 6.45 0.00 0.00 -
DY 2.08 1.87 0.00 0.00 -
P/NAPS 1.03 1.35 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment