[SENHENG] YoY Annualized Quarter Result on 30-Jun-2024 [#2]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -20.77%
YoY- -22.62%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 1,259,270 1,287,394 1,530,044 1,347,822 -2.23%
PBT 24,994 34,060 67,076 59,192 -24.95%
Tax -5,260 -8,558 -17,092 -12,568 -25.17%
NP 19,734 25,502 49,984 46,624 -24.89%
-
NP to SH 19,734 25,502 49,984 46,624 -24.89%
-
Tax Rate 21.05% 25.13% 25.48% 21.23% -
Total Cost 1,239,536 1,261,892 1,480,060 1,301,198 -1.60%
-
Net Worth 545,850 531,300 501,900 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 15,299 20,999 15,000 - -
Div Payout % 77.53% 82.35% 30.01% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 545,850 531,300 501,900 0 -
NOSH 1,500,000 1,500,000 1,500,000 1,504,000 -0.08%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 1.57% 1.98% 3.27% 3.46% -
ROE 3.62% 4.80% 9.96% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 83.95 85.83 102.00 89.62 -2.15%
EPS 1.32 1.70 3.34 3.10 -24.74%
DPS 1.02 1.40 1.00 0.00 -
NAPS 0.3639 0.3542 0.3346 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,500,000
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 83.42 85.28 101.36 89.28 -2.23%
EPS 1.31 1.69 3.31 3.09 -24.85%
DPS 1.01 1.39 0.99 0.00 -
NAPS 0.3616 0.352 0.3325 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 0.34 0.365 0.63 0.00 -
P/RPS 0.40 0.43 0.62 0.00 -
P/EPS 25.84 21.47 18.91 0.00 -
EY 3.87 4.66 5.29 0.00 -
DY 3.00 3.84 1.59 0.00 -
P/NAPS 0.93 1.03 1.88 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 29/08/24 28/08/23 26/08/22 - -
Price 0.285 0.355 0.765 0.00 -
P/RPS 0.34 0.41 0.75 0.00 -
P/EPS 21.66 20.88 22.96 0.00 -
EY 4.62 4.79 4.36 0.00 -
DY 3.58 3.94 1.31 0.00 -
P/NAPS 0.78 1.00 2.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment