[SENHENG] QoQ TTM Result on 30-Jun-2024 [#2]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -11.35%
YoY- -53.29%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,267,149 1,301,029 1,318,667 1,315,091 1,400,698 1,441,968 1,514,425 -11.17%
PBT 27,488 29,691 33,757 34,224 55,343 68,820 81,745 -51.54%
Tax -6,446 -7,116 -8,291 -8,763 -16,401 -20,486 -23,844 -58.09%
NP 21,042 22,575 25,466 25,461 38,942 48,334 57,901 -48.98%
-
NP to SH 21,042 22,575 25,466 25,461 38,942 48,334 57,901 -48.98%
-
Tax Rate 23.45% 23.97% 24.56% 25.60% 29.64% 29.77% 29.17% -
Total Cost 1,246,107 1,278,454 1,293,201 1,289,630 1,361,756 1,393,634 1,456,524 -9.85%
-
Net Worth 553,111 545,850 549,900 544,049 536,549 531,300 535,350 2.19%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 7,649 7,649 7,649 10,499 10,499 10,499 17,999 -43.38%
Div Payout % 36.36% 33.89% 30.04% 41.24% 26.96% 21.72% 31.09% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 553,111 545,850 549,900 544,049 536,549 531,300 535,350 2.19%
NOSH 1,509,583 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 0.42%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.66% 1.74% 1.93% 1.94% 2.78% 3.35% 3.82% -
ROE 3.80% 4.14% 4.63% 4.68% 7.26% 9.10% 10.82% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 83.94 86.74 87.91 87.67 93.38 96.13 100.96 -11.55%
EPS 1.39 1.51 1.70 1.70 2.60 3.22 3.86 -49.29%
DPS 0.51 0.51 0.51 0.70 0.70 0.70 1.20 -43.38%
NAPS 0.3664 0.3639 0.3666 0.3627 0.3577 0.3542 0.3569 1.76%
Adjusted Per Share Value based on latest NOSH - 1,500,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 83.94 86.18 87.35 87.12 92.79 95.52 100.32 -11.17%
EPS 1.39 1.50 1.69 1.69 2.58 3.20 3.84 -49.11%
DPS 0.51 0.51 0.51 0.70 0.70 0.70 1.19 -43.06%
NAPS 0.3664 0.3616 0.3643 0.3604 0.3554 0.352 0.3546 2.20%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.255 0.34 0.31 0.33 0.40 0.365 0.44 -
P/RPS 0.30 0.39 0.35 0.38 0.43 0.38 0.44 -22.47%
P/EPS 18.29 22.59 18.26 19.44 15.41 11.33 11.40 36.92%
EY 5.47 4.43 5.48 5.14 6.49 8.83 8.77 -26.93%
DY 2.00 1.50 1.65 2.12 1.75 1.92 2.73 -18.68%
P/NAPS 0.70 0.93 0.85 0.91 1.12 1.03 1.23 -31.25%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 30/05/24 29/02/24 30/11/23 28/08/23 26/05/23 -
Price 0.24 0.285 0.34 0.30 0.33 0.355 0.39 -
P/RPS 0.29 0.33 0.39 0.34 0.35 0.37 0.39 -17.87%
P/EPS 17.22 18.94 20.03 17.67 12.71 11.02 10.10 42.57%
EY 5.81 5.28 4.99 5.66 7.87 9.08 9.90 -29.83%
DY 2.13 1.79 1.50 2.33 2.12 1.97 3.08 -21.74%
P/NAPS 0.66 0.78 0.93 0.83 0.92 1.00 1.09 -28.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment