[SENHENG] YoY Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 14.9%
YoY- -7.18%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 1,315,091 1,563,294 1,444,115 1,294,769 0.52%
PBT 34,223 85,328 84,530 73,615 -22.53%
Tax -8,763 -24,754 -19,268 -17,978 -21.30%
NP 25,460 60,574 65,262 55,637 -22.93%
-
NP to SH 25,460 60,574 65,262 55,637 -22.93%
-
Tax Rate 25.61% 29.01% 22.79% 24.42% -
Total Cost 1,289,631 1,502,720 1,378,853 1,239,132 1.34%
-
Net Worth 544,049 529,200 233,667 166,285 48.45%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div - 7,500 16,252 - -
Div Payout % - 12.38% 24.90% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 544,049 529,200 233,667 166,285 48.45%
NOSH 1,500,000 1,500,000 1,250,229 1,250,269 6.25%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 1.94% 3.87% 4.52% 4.30% -
ROE 4.68% 11.45% 27.93% 33.46% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 87.67 104.22 115.51 103.56 -5.40%
EPS 1.70 4.04 5.22 4.45 -27.44%
DPS 0.00 0.50 1.30 0.00 -
NAPS 0.3627 0.3528 0.1869 0.133 39.71%
Adjusted Per Share Value based on latest NOSH - 1,500,000
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 87.12 103.56 95.66 85.77 0.52%
EPS 1.69 4.01 4.32 3.69 -22.91%
DPS 0.00 0.50 1.08 0.00 -
NAPS 0.3604 0.3506 0.1548 0.1102 48.43%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 - - -
Price 0.33 0.605 0.00 0.00 -
P/RPS 0.38 0.58 0.00 0.00 -
P/EPS 19.44 14.98 0.00 0.00 -
EY 5.14 6.67 0.00 0.00 -
DY 0.00 0.83 0.00 0.00 -
P/NAPS 0.91 1.71 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/02/24 27/02/23 28/02/22 - -
Price 0.30 0.495 0.855 0.00 -
P/RPS 0.34 0.47 0.74 0.00 -
P/EPS 17.67 12.26 16.38 0.00 -
EY 5.66 8.16 6.11 0.00 -
DY 0.00 1.01 1.52 0.00 -
P/NAPS 0.83 1.40 4.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment