[SENHENG] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 14.9%
YoY- -7.18%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,275,374 1,287,394 1,273,784 1,563,294 1,492,168 1,530,044 1,469,256 -8.99%
PBT 31,870 34,060 33,120 85,328 71,850 67,076 47,452 -23.28%
Tax -7,994 -8,558 -8,232 -24,754 -19,130 -17,092 -11,872 -23.15%
NP 23,876 25,502 24,888 60,574 52,720 49,984 35,580 -23.33%
-
NP to SH 23,876 25,502 24,888 60,574 52,720 49,984 35,580 -23.33%
-
Tax Rate 25.08% 25.13% 24.86% 29.01% 26.62% 25.48% 25.02% -
Total Cost 1,251,498 1,261,892 1,248,896 1,502,720 1,439,448 1,480,060 1,433,676 -8.65%
-
Net Worth 536,549 531,300 535,350 529,200 508,200 501,900 484,799 6.98%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 20,999 41,999 7,500 10,000 15,000 - -
Div Payout % - 82.35% 168.76% 12.38% 18.97% 30.01% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 536,549 531,300 535,350 529,200 508,200 501,900 484,799 6.98%
NOSH 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.87% 1.98% 1.95% 3.87% 3.53% 3.27% 2.42% -
ROE 4.45% 4.80% 4.65% 11.45% 10.37% 9.96% 7.34% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 85.02 85.83 84.92 104.22 99.48 102.00 97.95 -8.99%
EPS 1.59 1.70 1.64 4.04 3.52 3.34 2.36 -23.12%
DPS 0.00 1.40 2.80 0.50 0.67 1.00 0.00 -
NAPS 0.3577 0.3542 0.3569 0.3528 0.3388 0.3346 0.3232 6.98%
Adjusted Per Share Value based on latest NOSH - 1,500,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 84.49 85.28 84.38 103.56 98.85 101.36 97.33 -8.99%
EPS 1.58 1.69 1.65 4.01 3.49 3.31 2.36 -23.45%
DPS 0.00 1.39 2.78 0.50 0.66 0.99 0.00 -
NAPS 0.3554 0.352 0.3546 0.3506 0.3366 0.3325 0.3211 6.99%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.40 0.365 0.44 0.605 0.67 0.63 0.81 -
P/RPS 0.47 0.43 0.52 0.58 0.67 0.62 0.83 -31.53%
P/EPS 25.13 21.47 26.52 14.98 19.06 18.91 34.15 -18.47%
EY 3.98 4.66 3.77 6.67 5.25 5.29 2.93 22.62%
DY 0.00 3.84 6.36 0.83 1.00 1.59 0.00 -
P/NAPS 1.12 1.03 1.23 1.71 1.98 1.88 2.51 -41.57%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 28/08/23 26/05/23 27/02/23 24/11/22 26/08/22 27/05/22 -
Price 0.33 0.355 0.39 0.495 0.60 0.765 0.705 -
P/RPS 0.39 0.41 0.46 0.47 0.60 0.75 0.72 -33.52%
P/EPS 20.73 20.88 23.51 12.26 17.07 22.96 29.72 -21.33%
EY 4.82 4.79 4.25 8.16 5.86 4.36 3.36 27.16%
DY 0.00 3.94 7.18 1.01 1.11 1.31 0.00 -
P/NAPS 0.92 1.00 1.09 1.40 1.77 2.29 2.18 -43.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment