[FFB] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 112.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 966,796 741,824 576,088 539,132 21.47%
PBT 113,376 23,476 56,732 64,720 20.52%
Tax -7,332 -1,040 4,520 11,520 -
NP 106,044 22,436 61,252 76,240 11.61%
-
NP to SH 103,980 25,484 60,944 76,836 10.59%
-
Tax Rate 6.47% 4.43% -7.97% -17.80% -
Total Cost 860,752 719,388 514,836 462,892 22.94%
-
Net Worth 692,784 636,452 613,125 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 692,784 636,452 613,125 0 -
NOSH 1,872,742 1,858,762 1,857,954 1,641,794 4.48%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 10.97% 3.02% 10.63% 14.14% -
ROE 15.01% 4.00% 9.94% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 51.63 39.63 31.01 32.84 16.26%
EPS 5.56 1.36 3.28 4.68 5.90%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.34 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,641,794
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 51.57 39.57 30.73 28.76 21.46%
EPS 5.55 1.36 3.25 4.10 10.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3695 0.3395 0.327 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 1.52 1.26 1.62 0.00 -
P/RPS 2.94 3.18 5.22 0.00 -
P/EPS 27.37 92.55 49.39 0.00 -
EY 3.65 1.08 2.02 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 3.71 4.91 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/08/24 30/08/23 24/08/22 - -
Price 1.57 1.19 1.67 0.00 -
P/RPS 3.04 3.00 5.39 0.00 -
P/EPS 28.27 87.41 50.91 0.00 -
EY 3.54 1.14 1.96 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.24 3.50 5.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment