[FFB] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -46.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 501,921 373,854 257,187 134,783 490,498 362,992 29.68%
PBT 65,684 49,578 35,207 16,180 67,589 53,809 17.34%
Tax 12,881 11,673 14,278 2,880 -34,761 -31,098 -
NP 78,565 61,251 49,485 19,060 32,828 22,711 170.63%
-
NP to SH 79,887 62,203 50,743 19,209 36,228 24,488 158.19%
-
Tax Rate -19.61% -23.54% -40.55% -17.80% 51.43% 57.79% -
Total Cost 423,356 312,603 207,702 115,723 457,670 340,281 19.15%
-
Net Worth 613,125 294,300 0 0 228,464 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 613,125 294,300 0 0 228,464 0 -
NOSH 1,857,954 1,635,000 1,636,871 1,641,794 1,631,891 1,632,533 10.93%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 15.65% 16.38% 19.24% 14.14% 6.69% 6.26% -
ROE 13.03% 21.14% 0.00% 0.00% 15.86% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 27.01 22.87 15.71 8.21 30.06 22.23 16.91%
EPS 4.30 3.80 3.10 1.17 2.22 1.50 132.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.18 0.00 0.00 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,641,794
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 26.77 19.94 13.72 7.19 26.16 19.36 29.68%
EPS 4.26 3.32 2.71 1.02 1.93 1.31 157.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.327 0.157 0.00 0.00 0.1219 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 31/03/22 - - - - - -
Price 1.64 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.07 0.00 0.00 0.00 0.00 0.00 -
P/EPS 38.14 0.00 0.00 0.00 0.00 0.00 -
EY 2.62 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.97 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/05/22 18/03/22 - - - - -
Price 1.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS 39.07 0.00 0.00 0.00 0.00 0.00 -
EY 2.56 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.09 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment