[ITMAX] YoY Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[ITMAX] ITMAX SYSTEM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 0.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITMAX's Result
ITMAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 149,681 107,281 79,759 36.99%
PBT 82,348 56,317 40,936 41.83%
Tax -19,152 -15,730 -11,699 27.94%
NP 63,196 40,587 29,237 47.02%
-
NP to SH 63,279 40,587 29,237 47.11%
-
Tax Rate 23.26% 27.93% 28.58% -
Total Cost 86,485 66,694 50,522 30.83%
-
Net Worth 339,463 195,169 53,919 150.91%
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div 12,344 5,576 23,999 -28.28%
Div Payout % 19.51% 13.74% 82.09% -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 339,463 195,169 53,919 150.91%
NOSH 1,028,678 1,028,000 3,999 1503.85%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 42.22% 37.83% 36.66% -
ROE 18.64% 20.80% 54.22% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 14.55 15.39 1,993.99 -91.45%
EPS 6.15 23.00 730.93 -90.82%
DPS 1.20 0.80 600.00 -95.52%
NAPS 0.33 0.28 13.48 -84.35%
Adjusted Per Share Value based on latest NOSH - 3,999
31/12/23 31/12/22 31/12/21 CAGR
RPS 14.53 10.42 7.74 37.01%
EPS 6.14 3.94 2.84 47.03%
DPS 1.20 0.54 2.33 -28.23%
NAPS 0.3296 0.1895 0.0524 150.80%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 30/12/22 - -
Price 1.79 1.42 0.00 -
P/RPS 12.30 9.23 0.00 -
P/EPS 29.10 24.39 0.00 -
EY 3.44 4.10 0.00 -
DY 0.67 0.56 0.00 -
P/NAPS 5.42 5.07 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 26/02/24 27/02/23 - -
Price 2.22 1.43 0.00 -
P/RPS 15.26 9.29 0.00 -
P/EPS 36.09 24.56 0.00 -
EY 2.77 4.07 0.00 -
DY 0.54 0.56 0.00 -
P/NAPS 6.73 5.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment