[ITMAX] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[ITMAX] ITMAX SYSTEM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 0.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITMAX's Result
ITMAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 95,353 81,480 77,028 79,759 73,728 29.33%
PBT 49,954 41,696 36,816 40,936 38,744 28.93%
Tax -12,950 -10,788 -10,112 -11,699 -9,516 36.08%
NP 37,004 30,908 26,704 29,237 29,228 26.60%
-
NP to SH 37,004 30,908 26,704 29,237 29,228 26.60%
-
Tax Rate 25.92% 25.87% 27.47% 28.58% 24.56% -
Total Cost 58,349 50,572 50,324 50,522 44,500 31.12%
-
Net Worth 0 0 0 53,919 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 23,999 - -
Div Payout % - - - 82.09% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 0 0 0 53,919 0 -
NOSH 4,000 3,999 4,000 3,999 4,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 38.81% 37.93% 34.67% 36.66% 39.64% -
ROE 0.00% 0.00% 0.00% 54.22% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2,383.83 2,037.00 1,925.70 1,993.99 1,843.12 29.33%
EPS 925.33 772.70 667.60 730.93 730.67 26.64%
DPS 0.00 0.00 0.00 600.00 0.00 -
NAPS 0.00 0.00 0.00 13.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,999
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.26 7.91 7.48 7.75 7.16 29.32%
EPS 3.59 3.00 2.59 2.84 2.84 26.40%
DPS 0.00 0.00 0.00 2.33 0.00 -
NAPS 0.00 0.00 0.00 0.0524 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 08/12/22 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment