[KIMHIN] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 203,584 205,153 180,194 175,823 -0.15%
PBT 20,114 5,501 11,231 -8,039 -
Tax 473 2,056 695 8,039 2.96%
NP 20,587 7,557 11,926 0 -100.00%
-
NP to SH 20,587 7,557 11,926 -7,537 -
-
Tax Rate -2.35% -37.38% -6.19% - -
Total Cost 182,997 197,596 168,268 175,823 -0.04%
-
Net Worth 328,114 315,359 308,330 298,581 -0.09%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 328,114 315,359 308,330 298,581 -0.09%
NOSH 145,183 145,326 145,439 144,942 -0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 10.11% 3.68% 6.62% 0.00% -
ROE 6.27% 2.40% 3.87% -2.52% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 140.23 141.17 123.90 121.31 -0.14%
EPS 14.18 5.20 8.20 -5.20 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.17 2.12 2.06 -0.09%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 145.38 146.50 128.68 125.55 -0.15%
EPS 14.70 5.40 8.52 -5.38 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.3431 2.252 2.2018 2.1322 -0.09%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.40 1.17 0.00 0.00 -
P/RPS 1.00 0.83 0.00 0.00 -100.00%
P/EPS 9.87 22.50 0.00 0.00 -100.00%
EY 10.13 4.44 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/02 26/02/01 28/02/00 - -
Price 1.57 1.05 2.40 0.00 -
P/RPS 1.12 0.74 1.94 0.00 -100.00%
P/EPS 11.07 20.19 29.27 0.00 -100.00%
EY 9.03 4.95 3.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.48 1.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment