[OCB] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[OCB] OCB BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -179.73%
YoY- -110.15%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 234,578 416,042 610,026 681,012 321,462 175,826 170,384 5.47%
PBT 12,416 4,304 6,154 1,712 11,202 17,982 11,724 0.95%
Tax -3,120 -3,250 -3,126 -3,134 -6,036 -5,306 -5,034 -7.66%
NP 9,296 1,054 3,028 -1,422 5,166 12,676 6,690 5.63%
-
NP to SH 9,296 1,526 2,856 -472 4,652 11,238 6,316 6.65%
-
Tax Rate 25.13% 75.51% 50.80% 183.06% 53.88% 29.51% 42.94% -
Total Cost 225,282 414,988 606,998 682,434 316,296 163,150 163,694 5.46%
-
Net Worth 211,833 213,433 214,713 222,660 225,395 222,290 158,414 4.95%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 211,833 213,433 214,713 222,660 225,395 222,290 158,414 4.95%
NOSH 102,831 103,108 102,733 102,608 102,920 102,912 102,866 -0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 3.96% 0.25% 0.50% -0.21% 1.61% 7.21% 3.93% -
ROE 4.39% 0.71% 1.33% -0.21% 2.06% 5.06% 3.99% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 228.12 403.50 593.79 663.70 312.34 170.85 165.64 5.47%
EPS 9.04 1.48 2.78 -0.46 4.52 10.92 6.14 6.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.07 2.09 2.17 2.19 2.16 1.54 4.96%
Adjusted Per Share Value based on latest NOSH - 103,783
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 228.08 404.51 593.12 662.14 312.55 170.95 165.66 5.47%
EPS 9.04 1.48 2.78 -0.46 4.52 10.93 6.14 6.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0596 2.0752 2.0876 2.1649 2.1915 2.1613 1.5402 4.96%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.45 0.58 0.58 0.58 0.75 0.69 0.93 -
P/RPS 0.20 0.14 0.10 0.09 0.24 0.40 0.56 -15.76%
P/EPS 4.98 39.19 20.86 -126.09 16.59 6.32 15.15 -16.91%
EY 20.09 2.55 4.79 -0.79 6.03 15.83 6.60 20.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.28 0.27 0.34 0.32 0.60 -15.39%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 25/08/10 24/08/09 25/08/08 28/08/07 28/08/06 29/08/05 -
Price 0.43 0.65 0.60 0.60 0.67 0.59 0.83 -
P/RPS 0.19 0.16 0.10 0.09 0.21 0.35 0.50 -14.88%
P/EPS 4.76 43.92 21.58 -130.43 14.82 5.40 13.52 -15.96%
EY 21.02 2.28 4.63 -0.77 6.75 18.51 7.40 18.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.31 0.29 0.28 0.31 0.27 0.54 -14.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment