[MINHO] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -45.31%
YoY- 7.37%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 194,690 193,482 263,438 230,882 198,022 273,446 288,400 -6.33%
PBT 17,936 19,476 29,190 11,604 7,880 16,208 23,352 -4.29%
Tax -4,416 -5,080 -8,256 -4,740 -2,922 -5,702 -6,774 -6.87%
NP 13,520 14,396 20,934 6,864 4,958 10,506 16,578 -3.33%
-
NP to SH 11,570 11,798 14,738 5,244 4,884 7,822 13,574 -2.62%
-
Tax Rate 24.62% 26.08% 28.28% 40.85% 37.08% 35.18% 29.01% -
Total Cost 181,170 179,086 242,504 224,018 193,064 262,940 271,822 -6.53%
-
Net Worth 406,665 399,531 395,964 377,997 374,591 377,997 366,902 1.72%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 406,665 399,531 395,964 377,997 374,591 377,997 366,902 1.72%
NOSH 356,724 356,724 356,724 340,538 340,538 340,538 219,702 8.40%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.94% 7.44% 7.95% 2.97% 2.50% 3.84% 5.75% -
ROE 2.85% 2.95% 3.72% 1.39% 1.30% 2.07% 3.70% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 54.58 54.24 73.85 67.80 58.15 80.30 131.27 -13.59%
EPS 3.24 3.30 4.14 1.54 1.44 2.30 6.18 -10.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.12 1.11 1.11 1.10 1.11 1.67 -6.15%
Adjusted Per Share Value based on latest NOSH - 340,538
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 54.58 54.24 73.85 64.72 55.51 76.65 80.85 -6.33%
EPS 3.24 3.30 4.14 1.47 1.37 2.19 3.81 -2.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.12 1.11 1.0596 1.0501 1.0596 1.0285 1.72%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.315 0.30 0.335 0.38 0.25 0.29 0.45 -
P/RPS 0.58 0.55 0.45 0.56 0.43 0.36 0.34 9.30%
P/EPS 9.71 9.07 8.11 24.68 17.43 12.63 7.28 4.91%
EY 10.30 11.02 12.33 4.05 5.74 7.92 13.73 -4.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.30 0.34 0.23 0.26 0.27 0.60%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 30/08/23 30/08/22 30/09/21 28/08/20 30/08/19 30/08/18 -
Price 0.30 0.31 0.315 0.315 0.36 0.25 0.50 -
P/RPS 0.55 0.57 0.43 0.46 0.62 0.31 0.38 6.35%
P/EPS 9.25 9.37 7.62 20.46 25.10 10.88 8.09 2.25%
EY 10.81 10.67 13.12 4.89 3.98 9.19 12.36 -2.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.28 0.28 0.33 0.23 0.30 -2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment