[GCE] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
06-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -311.01%
YoY- 29.29%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 18,760 21,600 20,820 26,464 24,500 28,396 28,484 -6.72%
PBT -9,220 -8,204 -7,136 -2,264 -4,248 724 -712 53.21%
Tax -260 -188 -108 -876 -308 -1,540 -1,080 -21.11%
NP -9,480 -8,392 -7,244 -3,140 -4,556 -816 -1,792 31.98%
-
NP to SH -9,432 -8,452 -7,248 -3,284 -4,644 -1,056 -1,964 29.87%
-
Tax Rate - - - - - 212.71% - -
Total Cost 28,240 29,992 28,064 29,604 29,056 29,212 30,276 -1.15%
-
Net Worth 224,582 236,402 246,252 254,132 261,716 267,922 260,042 -2.41%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 15,760 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 224,582 236,402 246,252 254,132 261,716 267,922 260,042 -2.41%
NOSH 197,002 197,002 197,002 197,002 196,779 197,002 197,002 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -50.53% -38.85% -34.79% -11.87% -18.60% -2.87% -6.29% -
ROE -4.20% -3.58% -2.94% -1.29% -1.77% -0.39% -0.76% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 9.52 10.96 10.57 13.43 12.45 14.41 14.46 -6.72%
EPS -4.80 -4.28 -3.68 -1.68 -2.36 -0.52 -1.00 29.86%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.20 1.25 1.29 1.33 1.36 1.32 -2.41%
Adjusted Per Share Value based on latest NOSH - 197,002
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 9.52 10.96 10.57 13.43 12.44 14.41 14.46 -6.72%
EPS -4.80 -4.28 -3.68 -1.68 -2.36 -0.52 -1.00 29.86%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.20 1.25 1.29 1.3285 1.36 1.32 -2.41%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.515 0.58 0.60 0.74 0.905 0.735 0.68 -
P/RPS 5.41 5.29 5.68 5.51 7.27 5.10 4.70 2.37%
P/EPS -10.76 -13.52 -16.31 -44.39 -38.35 -137.12 -68.21 -26.48%
EY -9.30 -7.40 -6.13 -2.25 -2.61 -0.73 -1.47 35.97%
DY 15.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.48 0.57 0.68 0.54 0.52 -2.37%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 08/05/18 09/05/17 10/05/16 06/05/15 07/05/14 08/05/13 08/05/12 -
Price 0.475 0.56 0.55 0.75 0.96 0.79 0.64 -
P/RPS 4.99 5.11 5.20 5.58 7.71 5.48 4.43 2.00%
P/EPS -9.92 -13.05 -14.95 -44.99 -40.68 -147.38 -64.20 -26.73%
EY -10.08 -7.66 -6.69 -2.22 -2.46 -0.68 -1.56 36.45%
DY 16.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.44 0.58 0.72 0.58 0.48 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment