[GCE] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
06-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 42.55%
YoY- -120.57%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 25,184 27,784 28,426 32,014 32,404 36,102 37,650 -6.47%
PBT -5,212 -3,475 -2,818 1,421 3,096 15,292 5,408 -
Tax 746 -2,570 -104 -1,710 -683 -1,859 3,137 -21.28%
NP -4,466 -6,045 -2,922 -289 2,413 13,433 8,545 -
-
NP to SH -4,445 -6,104 -2,965 -459 2,231 13,258 8,368 -
-
Tax Rate - - - 120.34% 22.06% 12.16% -58.01% -
Total Cost 29,650 33,829 31,348 32,303 29,991 22,669 29,105 0.30%
-
Net Worth 224,582 236,402 246,195 254,132 261,716 267,922 260,042 -2.41%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 3,979 - 38 39 7,880 7,880 7,880 -10.75%
Div Payout % 0.00% - 0.00% 0.00% 353.21% 59.44% 94.17% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 224,582 236,402 246,195 254,132 261,716 267,922 260,042 -2.41%
NOSH 197,002 197,002 197,002 197,002 196,779 197,002 197,002 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -17.73% -21.76% -10.28% -0.90% 7.45% 37.21% 22.70% -
ROE -1.98% -2.58% -1.20% -0.18% 0.85% 4.95% 3.22% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 12.78 14.10 14.43 16.25 16.47 18.33 19.11 -6.48%
EPS -2.26 -3.10 -1.51 -0.23 1.13 6.73 4.25 -
DPS 2.02 0.00 0.02 0.02 4.00 4.00 4.00 -10.75%
NAPS 1.14 1.20 1.25 1.29 1.33 1.36 1.32 -2.41%
Adjusted Per Share Value based on latest NOSH - 197,002
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 12.78 14.10 14.43 16.25 16.45 18.33 19.11 -6.48%
EPS -2.26 -3.10 -1.51 -0.23 1.13 6.73 4.25 -
DPS 2.02 0.00 0.02 0.02 4.00 4.00 4.00 -10.75%
NAPS 1.14 1.20 1.2497 1.29 1.3285 1.36 1.32 -2.41%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.515 0.58 0.60 0.74 0.905 0.735 0.68 -
P/RPS 4.03 4.11 4.16 4.55 5.50 4.01 3.56 2.08%
P/EPS -22.82 -18.72 -39.86 -317.61 79.82 10.92 16.01 -
EY -4.38 -5.34 -2.51 -0.31 1.25 9.16 6.25 -
DY 3.92 0.00 0.03 0.03 4.42 5.44 5.88 -6.53%
P/NAPS 0.45 0.48 0.48 0.57 0.68 0.54 0.52 -2.37%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 08/05/18 09/05/17 10/05/16 06/05/15 07/05/14 08/05/13 08/05/12 -
Price 0.475 0.56 0.55 0.75 0.96 0.79 0.64 -
P/RPS 3.72 3.97 3.81 4.62 5.83 4.31 3.35 1.76%
P/EPS -21.05 -18.07 -36.53 -321.90 84.67 11.74 15.07 -
EY -4.75 -5.53 -2.74 -0.31 1.18 8.52 6.64 -
DY 4.25 0.00 0.04 0.03 4.17 5.06 6.25 -6.22%
P/NAPS 0.42 0.47 0.44 0.58 0.72 0.58 0.48 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment