[IGBB] YoY Annualized Quarter Result on 30-Apr-2010 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
24-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -56.45%
YoY- -48.54%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 108,392 88,040 129,288 216,564 172,084 185,972 151,104 -5.38%
PBT 147,440 96,232 35,216 20,700 34,184 34,316 25,472 33.96%
Tax -10,928 -10,120 17,648 -148 -640 252 396 -
NP 136,512 86,112 52,864 20,552 33,544 34,568 25,868 31.91%
-
NP to SH 126,200 80,604 48,940 16,968 32,976 34,736 25,696 30.34%
-
Tax Rate 7.41% 10.52% -50.11% 0.71% 1.87% -0.73% -1.55% -
Total Cost -28,120 1,928 76,424 196,012 138,540 151,404 125,236 -
-
Net Worth 1,397,214 1,390,205 1,180,890 1,150,703 1,115,364 1,007,214 976,447 6.14%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 1,397,214 1,390,205 1,180,890 1,150,703 1,115,364 1,007,214 976,447 6.14%
NOSH 563,392 609,739 608,706 487,586 323,294 322,825 321,200 9.80%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 125.94% 97.81% 40.89% 9.49% 19.49% 18.59% 17.12% -
ROE 9.03% 5.80% 4.14% 1.47% 2.96% 3.45% 2.63% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 19.24 14.44 21.24 44.42 53.23 57.61 47.04 -13.83%
EPS 22.40 13.80 8.04 3.48 10.20 10.76 8.00 18.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.28 1.94 2.36 3.45 3.12 3.04 -3.33%
Adjusted Per Share Value based on latest NOSH - 487,586
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 7.98 6.48 9.52 15.95 12.67 13.69 11.13 -5.38%
EPS 9.29 5.93 3.60 1.25 2.43 2.56 1.89 30.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0288 1.0236 0.8695 0.8473 0.8212 0.7416 0.719 6.14%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 1.98 2.05 1.81 1.12 1.10 1.78 2.57 -
P/RPS 10.29 14.20 8.52 2.52 2.07 3.09 5.46 11.12%
P/EPS 8.84 15.51 22.51 32.18 10.78 16.54 32.13 -19.33%
EY 11.31 6.45 4.44 3.11 9.27 6.04 3.11 23.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.90 0.93 0.47 0.32 0.57 0.85 -1.00%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 27/06/13 21/06/12 23/06/11 24/06/10 24/06/09 25/06/08 27/06/07 -
Price 2.01 2.24 1.80 1.03 1.41 1.54 2.42 -
P/RPS 10.45 15.51 8.47 2.32 2.65 2.67 5.14 12.54%
P/EPS 8.97 16.94 22.39 29.60 13.82 14.31 30.25 -18.32%
EY 11.14 5.90 4.47 3.38 7.23 6.99 3.31 22.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.98 0.93 0.44 0.41 0.49 0.80 0.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment