[IGBB] YoY Cumulative Quarter Result on 30-Apr-2010 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
24-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -89.11%
YoY- -48.54%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 27,098 22,010 32,322 54,141 43,021 46,493 37,776 -5.38%
PBT 36,860 24,058 8,804 5,175 8,546 8,579 6,368 33.96%
Tax -2,732 -2,530 4,412 -37 -160 63 99 -
NP 34,128 21,528 13,216 5,138 8,386 8,642 6,467 31.91%
-
NP to SH 31,550 20,151 12,235 4,242 8,244 8,684 6,424 30.34%
-
Tax Rate 7.41% 10.52% -50.11% 0.71% 1.87% -0.73% -1.55% -
Total Cost -7,030 482 19,106 49,003 34,635 37,851 31,309 -
-
Net Worth 1,397,214 1,390,205 1,180,890 1,150,703 1,115,364 1,007,214 976,447 6.14%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 1,397,214 1,390,205 1,180,890 1,150,703 1,115,364 1,007,214 976,447 6.14%
NOSH 563,392 609,739 608,706 487,586 323,294 322,825 321,200 9.80%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 125.94% 97.81% 40.89% 9.49% 19.49% 18.59% 17.12% -
ROE 2.26% 1.45% 1.04% 0.37% 0.74% 0.86% 0.66% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 4.81 3.61 5.31 11.10 13.31 14.40 11.76 -13.83%
EPS 5.60 3.45 2.01 0.87 2.55 2.69 2.00 18.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.28 1.94 2.36 3.45 3.12 3.04 -3.33%
Adjusted Per Share Value based on latest NOSH - 487,586
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 2.00 1.62 2.38 3.99 3.17 3.42 2.78 -5.33%
EPS 2.32 1.48 0.90 0.31 0.61 0.64 0.47 30.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0288 1.0236 0.8695 0.8473 0.8212 0.7416 0.719 6.14%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 1.98 2.05 1.81 1.12 1.10 1.78 2.57 -
P/RPS 41.17 56.79 34.09 10.09 8.27 12.36 21.85 11.12%
P/EPS 35.36 62.03 90.05 128.74 43.14 66.17 128.50 -19.33%
EY 2.83 1.61 1.11 0.78 2.32 1.51 0.78 23.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.90 0.93 0.47 0.32 0.57 0.85 -1.00%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 27/06/13 21/06/12 23/06/11 24/06/10 24/06/09 25/06/08 27/06/07 -
Price 2.01 2.24 1.80 1.03 1.41 1.54 2.42 -
P/RPS 41.79 62.05 33.90 9.28 10.60 10.69 20.58 12.51%
P/EPS 35.89 67.78 89.55 118.39 55.29 57.25 121.00 -18.32%
EY 2.79 1.48 1.12 0.84 1.81 1.75 0.83 22.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.98 0.93 0.44 0.41 0.49 0.80 0.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment