[IGBB] YoY Annualized Quarter Result on 30-Apr-2008 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 9.08%
YoY- 35.18%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 129,288 216,564 172,084 185,972 151,104 221,236 142,940 -1.65%
PBT 35,216 20,700 34,184 34,316 25,472 75,220 22,060 8.10%
Tax 17,648 -148 -640 252 396 2,384 -296 -
NP 52,864 20,552 33,544 34,568 25,868 77,604 21,764 15.93%
-
NP to SH 48,940 16,968 32,976 34,736 25,696 82,416 21,764 14.45%
-
Tax Rate -50.11% 0.71% 1.87% -0.73% -1.55% -3.17% 1.34% -
Total Cost 76,424 196,012 138,540 151,404 125,236 143,632 121,176 -7.39%
-
Net Worth 1,180,890 1,150,703 1,115,364 1,007,214 976,447 927,500 641,243 10.70%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 1,180,890 1,150,703 1,115,364 1,007,214 976,447 927,500 641,243 10.70%
NOSH 608,706 487,586 323,294 322,825 321,200 320,934 320,621 11.27%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 40.89% 9.49% 19.49% 18.59% 17.12% 35.08% 15.23% -
ROE 4.14% 1.47% 2.96% 3.45% 2.63% 8.89% 3.39% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 21.24 44.42 53.23 57.61 47.04 68.93 44.58 -11.61%
EPS 8.04 3.48 10.20 10.76 8.00 25.68 6.88 2.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.36 3.45 3.12 3.04 2.89 2.00 -0.50%
Adjusted Per Share Value based on latest NOSH - 322,825
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 9.52 15.95 12.67 13.69 11.13 16.29 10.52 -1.65%
EPS 3.60 1.25 2.43 2.56 1.89 6.07 1.60 14.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8695 0.8473 0.8212 0.7416 0.719 0.6829 0.4721 10.70%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 - - -
Price 1.81 1.12 1.10 1.78 2.57 0.00 0.00 -
P/RPS 8.52 2.52 2.07 3.09 5.46 0.00 0.00 -
P/EPS 22.51 32.18 10.78 16.54 32.13 0.00 0.00 -
EY 4.44 3.11 9.27 6.04 3.11 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.47 0.32 0.57 0.85 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 23/06/11 24/06/10 24/06/09 25/06/08 27/06/07 04/07/06 22/06/05 -
Price 1.80 1.03 1.41 1.54 2.42 0.00 0.00 -
P/RPS 8.47 2.32 2.65 2.67 5.14 0.00 0.00 -
P/EPS 22.39 29.60 13.82 14.31 30.25 0.00 0.00 -
EY 4.47 3.38 7.23 6.99 3.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.44 0.41 0.49 0.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment