[IGBB] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -12.57%
YoY- 33.04%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 CAGR
Revenue 1,175,386 1,105,888 1,185,094 1,320,090 1,288,100 109,060 0 -
PBT 399,534 478,548 336,948 437,896 481,184 139,554 0 -
Tax -110,850 -17,454 -59,578 -126,462 -109,232 25,760 0 -
NP 288,684 461,094 277,370 311,434 371,952 165,314 0 -
-
NP to SH 150,696 238,982 105,892 116,766 87,768 159,290 0 -
-
Tax Rate 27.74% 3.65% 17.68% 28.88% 22.70% -18.46% - -
Total Cost 886,702 644,794 907,724 1,008,656 916,148 -56,254 0 -
-
Net Worth 3,137,001 2,652,767 2,425,425 2,369,341 1,750,563 1,450,739 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 CAGR
Div 26,101 24,337 24,315 24,300 - - - -
Div Payout % 17.32% 10.18% 22.96% 20.81% - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 CAGR
Net Worth 3,137,001 2,652,767 2,425,425 2,369,341 1,750,563 1,450,739 0 -
NOSH 689,505 611,401 607,876 607,523 599,508 582,626 563,392 4.05%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 CAGR
NP Margin 24.56% 41.69% 23.40% 23.59% 28.88% 151.58% 0.00% -
ROE 4.80% 9.01% 4.37% 4.93% 5.01% 10.98% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 CAGR
RPS 180.13 181.76 194.96 217.29 214.86 18.72 0.00 -
EPS 23.10 39.28 17.42 19.22 14.64 27.34 0.00 -
DPS 4.00 4.00 4.00 4.00 0.00 0.00 0.00 -
NAPS 4.8074 4.36 3.99 3.90 2.92 2.49 0.00 -
Adjusted Per Share Value based on latest NOSH - 608,150
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 CAGR
RPS 88.37 83.14 89.10 99.24 96.84 8.20 0.00 -
EPS 11.33 17.97 7.96 8.78 6.60 11.98 0.00 -
DPS 1.96 1.83 1.83 1.83 0.00 0.00 0.00 -
NAPS 2.3584 1.9943 1.8234 1.7813 1.3161 1.0907 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 -
Price 2.92 2.90 2.64 2.23 2.33 1.99 2.05 -
P/RPS 1.62 1.60 1.35 1.03 1.08 10.63 0.00 -
P/EPS 12.64 7.38 15.15 11.60 15.92 7.28 0.00 -
EY 7.91 13.54 6.60 8.62 6.28 13.74 0.00 -
DY 1.37 1.38 1.52 1.79 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.66 0.57 0.80 0.80 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/07/13 31/05/13 CAGR
Date 30/08/18 23/08/17 26/08/16 19/08/15 28/08/14 30/09/13 - -
Price 2.80 2.67 2.59 2.15 2.35 1.96 0.00 -
P/RPS 1.55 1.47 1.33 0.99 1.09 10.47 0.00 -
P/EPS 12.12 6.80 14.87 11.19 16.05 7.17 0.00 -
EY 8.25 14.71 6.73 8.94 6.23 13.95 0.00 -
DY 1.43 1.50 1.54 1.86 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.65 0.55 0.80 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment