[IGBB] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -25.14%
YoY- 1.63%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 304,908 319,116 301,630 294,544 365,501 327,117 323,674 -3.90%
PBT 90,320 78,189 93,242 97,458 121,490 117,476 95,925 -3.93%
Tax -16,092 -12,766 -27,489 -29,328 -33,903 -25,394 -24,547 -24.51%
NP 74,228 65,423 65,753 68,130 87,587 92,082 71,378 2.64%
-
NP to SH 31,013 28,230 22,492 24,995 33,388 45,700 12,949 78.91%
-
Tax Rate 17.82% 16.33% 29.48% 30.09% 27.91% 21.62% 25.59% -
Total Cost 230,680 253,693 235,877 226,414 277,914 235,035 252,296 -5.79%
-
Net Worth 2,414,149 2,428,387 2,376,857 2,371,788 2,323,172 1,895,922 1,793,406 21.89%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - 12,163 - - - -
Div Payout % - - - 48.66% - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 2,414,149 2,428,387 2,376,857 2,371,788 2,323,172 1,895,922 1,793,406 21.89%
NOSH 608,098 607,096 607,891 608,150 608,160 607,667 607,934 0.01%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 24.34% 20.50% 21.80% 23.13% 23.96% 28.15% 22.05% -
ROE 1.28% 1.16% 0.95% 1.05% 1.44% 2.41% 0.72% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 50.14 52.56 49.62 48.43 60.10 53.83 53.24 -3.91%
EPS 5.10 4.65 3.70 4.11 5.49 7.52 2.13 78.88%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 3.97 4.00 3.91 3.90 3.82 3.12 2.95 21.87%
Adjusted Per Share Value based on latest NOSH - 608,150
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 22.45 23.50 22.21 21.69 26.91 24.09 23.83 -3.89%
EPS 2.28 2.08 1.66 1.84 2.46 3.36 0.95 79.16%
DPS 0.00 0.00 0.00 0.90 0.00 0.00 0.00 -
NAPS 1.7775 1.788 1.7501 1.7463 1.7106 1.396 1.3205 21.89%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.53 2.28 2.21 2.23 2.39 2.36 2.38 -
P/RPS 5.05 4.34 4.45 4.60 3.98 4.38 4.47 8.46%
P/EPS 49.61 49.03 59.73 54.26 43.53 31.38 111.74 -41.77%
EY 2.02 2.04 1.67 1.84 2.30 3.19 0.89 72.61%
DY 0.00 0.00 0.00 0.90 0.00 0.00 0.00 -
P/NAPS 0.64 0.57 0.57 0.57 0.63 0.76 0.81 -14.52%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 26/02/16 26/11/15 19/08/15 28/05/15 17/02/15 27/11/14 -
Price 2.75 2.27 2.58 2.15 2.29 2.24 2.65 -
P/RPS 5.48 4.32 5.20 4.44 3.81 4.16 4.98 6.57%
P/EPS 53.92 48.82 69.73 52.31 41.71 29.79 124.41 -42.70%
EY 1.85 2.05 1.43 1.91 2.40 3.36 0.80 74.78%
DY 0.00 0.00 0.00 0.93 0.00 0.00 0.00 -
P/NAPS 0.69 0.57 0.66 0.55 0.60 0.72 0.90 -16.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment