[IGBB] YoY Annualized Quarter Result on 31-Oct-2001 [#3]

Announcement Date
20-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -18.03%
YoY- 2713.17%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 142,598 94,937 77,389 104,477 71,977 266,230 0.65%
PBT 46,148 73,244 43,658 28,914 12,728 10,362 -1.55%
Tax -16,212 -15,736 -11,288 -12,110 -12,130 -7,148 -0.85%
NP 29,936 57,508 32,370 16,804 597 3,214 -2.32%
-
NP to SH 29,936 57,508 32,370 16,804 597 3,214 -2.32%
-
Tax Rate 35.13% 21.48% 25.86% 41.88% 95.30% 68.98% -
Total Cost 112,662 37,429 45,018 87,673 71,380 263,016 0.89%
-
Net Worth 821,101 782,450 734,433 965,267 947,199 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 821,101 782,450 734,433 965,267 947,199 0 -100.00%
NOSH 320,742 320,676 320,713 320,687 319,999 321,466 0.00%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 20.99% 60.57% 41.83% 16.08% 0.83% 1.21% -
ROE 3.65% 7.35% 4.41% 1.74% 0.06% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 44.46 29.61 24.13 32.58 22.49 82.82 0.65%
EPS 9.33 17.93 10.09 5.24 0.19 1.00 -2.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.44 2.29 3.01 2.96 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 322,191
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 10.50 6.99 5.70 7.69 5.30 19.60 0.65%
EPS 2.20 4.23 2.38 1.24 0.04 0.24 -2.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6046 0.5761 0.5408 0.7107 0.6974 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 26/01/05 15/12/03 04/12/02 20/12/01 15/02/01 16/12/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment