[IGBB] YoY Annualized Quarter Result on 31-Oct-2007 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
12-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -12.36%
YoY- -47.19%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 178,125 194,606 217,497 166,545 221,072 176,682 142,598 3.77%
PBT 20,560 47,197 41,830 44,052 75,393 32,400 46,148 -12.60%
Tax 17,721 -304 -676 -32 976 -3,312 -16,212 -
NP 38,281 46,893 41,154 44,020 76,369 29,088 29,936 4.18%
-
NP to SH 33,942 45,365 40,532 42,112 79,749 28,405 29,936 2.11%
-
Tax Rate -86.19% 0.64% 1.62% 0.07% -1.29% 10.22% 35.13% -
Total Cost 139,844 147,713 176,342 122,525 144,702 147,594 112,662 3.66%
-
Net Worth 1,169,316 1,137,373 1,025,157 996,880 963,156 855,993 821,101 6.06%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 1,169,316 1,137,373 1,025,157 996,880 963,156 855,993 821,101 6.06%
NOSH 609,019 486,057 323,393 322,614 321,052 320,596 320,742 11.27%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 21.49% 24.10% 18.92% 26.43% 34.55% 16.46% 20.99% -
ROE 2.90% 3.99% 3.95% 4.22% 8.28% 3.32% 3.65% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 29.25 40.04 67.25 51.62 68.86 55.11 44.46 -6.73%
EPS 5.57 9.33 12.53 13.05 24.84 8.85 9.33 -8.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 2.34 3.17 3.09 3.00 2.67 2.56 -4.67%
Adjusted Per Share Value based on latest NOSH - 323,034
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 13.39 14.63 16.35 12.52 16.62 13.28 10.72 3.77%
EPS 2.55 3.41 3.05 3.17 6.00 2.14 2.25 2.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8791 0.8551 0.7707 0.7495 0.7241 0.6435 0.6173 6.06%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 - - -
Price 1.25 1.30 1.35 2.50 1.40 0.00 0.00 -
P/RPS 4.27 3.25 2.01 4.84 2.03 0.00 0.00 -
P/EPS 22.43 13.93 10.77 19.15 5.64 0.00 0.00 -
EY 4.46 7.18 9.28 5.22 17.74 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.56 0.43 0.81 0.47 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 14/12/10 15/12/09 11/12/08 12/12/07 14/12/06 02/12/05 26/01/05 -
Price 1.22 1.26 0.93 2.21 1.40 0.00 0.00 -
P/RPS 4.17 3.15 1.38 4.28 2.03 0.00 0.00 -
P/EPS 21.89 13.50 7.42 16.93 5.64 0.00 0.00 -
EY 4.57 7.41 13.48 5.91 17.74 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.54 0.29 0.72 0.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment