[IGBB] QoQ Cumulative Quarter Result on 31-Oct-2007 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
12-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 31.46%
YoY- -47.19%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 101,952 46,493 174,727 124,909 81,638 37,776 215,342 -39.28%
PBT 19,805 8,579 32,203 33,039 25,288 6,368 64,734 -54.62%
Tax -374 63 -256 -24 -3 99 681 -
NP 19,431 8,642 31,947 33,015 25,285 6,467 65,415 -55.51%
-
NP to SH 19,692 8,684 31,845 31,584 24,025 6,424 67,178 -55.90%
-
Tax Rate 1.89% -0.73% 0.79% 0.07% 0.01% -1.55% -1.05% -
Total Cost 82,521 37,851 142,780 91,894 56,353 31,309 149,927 -32.86%
-
Net Worth 1,012,084 1,007,214 998,943 996,880 991,354 976,447 969,194 2.93%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - 7,273 - - - 6,418 -
Div Payout % - - 22.84% - - - 9.55% -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 1,012,084 1,007,214 998,943 996,880 991,354 976,447 969,194 2.93%
NOSH 323,349 322,825 323,282 322,614 322,916 321,200 320,925 0.50%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 19.06% 18.59% 18.28% 26.43% 30.97% 17.12% 30.38% -
ROE 1.95% 0.86% 3.19% 3.17% 2.42% 0.66% 6.93% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 31.53 14.40 54.05 38.72 25.28 11.76 67.10 -39.58%
EPS 6.09 2.69 9.86 9.79 7.44 2.00 20.93 -56.12%
DPS 0.00 0.00 2.25 0.00 0.00 0.00 2.00 -
NAPS 3.13 3.12 3.09 3.09 3.07 3.04 3.02 2.41%
Adjusted Per Share Value based on latest NOSH - 323,034
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 7.66 3.50 13.14 9.39 6.14 2.84 16.19 -39.30%
EPS 1.48 0.65 2.39 2.37 1.81 0.48 5.05 -55.91%
DPS 0.00 0.00 0.55 0.00 0.00 0.00 0.48 -
NAPS 0.7609 0.7572 0.751 0.7495 0.7453 0.7341 0.7286 2.93%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 1.50 1.78 2.00 2.50 2.60 2.57 1.67 -
P/RPS 4.76 12.36 3.70 6.46 10.28 21.85 2.49 54.09%
P/EPS 24.63 66.17 20.30 25.54 34.95 128.50 7.98 112.13%
EY 4.06 1.51 4.93 3.92 2.86 0.78 12.53 -52.85%
DY 0.00 0.00 1.13 0.00 0.00 0.00 1.20 -
P/NAPS 0.48 0.57 0.65 0.81 0.85 0.85 0.55 -8.68%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 26/09/08 25/06/08 26/03/08 12/12/07 17/09/07 27/06/07 28/03/07 -
Price 1.40 1.54 1.34 2.21 2.18 2.42 1.75 -
P/RPS 4.44 10.69 2.48 5.71 8.62 20.58 2.61 42.55%
P/EPS 22.99 57.25 13.60 22.57 29.30 121.00 8.36 96.40%
EY 4.35 1.75 7.35 4.43 3.41 0.83 11.96 -49.07%
DY 0.00 0.00 1.68 0.00 0.00 0.00 1.14 -
P/NAPS 0.45 0.49 0.43 0.72 0.71 0.80 0.58 -15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment