[PEB] YoY Annualized Quarter Result on 31-Aug-2005 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
28-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-Aug-2005 [#1]
Profit Trend
QoQ- 108.04%
YoY- 106.58%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Revenue 322,824 162,212 83,248 122,032 64,616 73,212 18,748 60.62%
PBT 10,576 2,584 4,176 7,672 -14,716 -18,804 -6,872 -
Tax -5,624 472 -2,984 -6,704 -1,492 136 6,872 -
NP 4,952 3,056 1,192 968 -16,208 -18,668 0 -
-
NP to SH 4,952 3,056 1,192 968 -14,716 -18,668 -7,552 -
-
Tax Rate 53.18% -18.27% 71.46% 87.38% - - - -
Total Cost 317,872 159,156 82,056 121,064 80,824 91,880 18,748 60.21%
-
Net Worth 28,863 23,768 0 2,847 8,161 15,224 12,208 15.40%
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Net Worth 28,863 23,768 0 2,847 8,161 15,224 12,208 15.40%
NOSH 142,183 141,481 143,181 142,352 129,542 142,286 141,954 0.02%
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
NP Margin 1.53% 1.88% 1.43% 0.79% -25.08% -25.50% 0.00% -
ROE 17.16% 12.86% 0.00% 34.00% -180.32% -122.62% -61.86% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 227.05 114.65 58.14 85.72 49.88 51.45 13.21 60.57%
EPS 3.48 2.16 0.84 0.68 -11.36 -13.12 -5.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.203 0.168 0.00 0.02 0.063 0.107 0.086 15.37%
Adjusted Per Share Value based on latest NOSH - 142,352
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 467.86 235.09 120.65 176.86 93.65 106.10 27.17 60.62%
EPS 7.18 4.43 1.73 1.40 -21.33 -27.06 -10.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4183 0.3445 0.00 0.0413 0.1183 0.2206 0.1769 15.40%
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 21/08/08 - - - - - - -
Price 0.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.16 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 31.66 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 23/10/08 30/10/07 30/10/06 28/10/05 28/10/04 30/10/03 25/10/02 -
Price 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.87 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 34.83 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment