[PEB] YoY Annualized Quarter Result on 31-Aug-2007 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-Aug-2007 [#1]
Profit Trend
QoQ- 8.37%
YoY- 156.38%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 8,708 135,420 322,824 162,212 83,248 122,032 64,616 -28.38%
PBT 696 5,068 10,576 2,584 4,176 7,672 -14,716 -
Tax 312 -3,628 -5,624 472 -2,984 -6,704 -1,492 -
NP 1,008 1,440 4,952 3,056 1,192 968 -16,208 -
-
NP to SH 1,008 1,440 4,952 3,056 1,192 968 -14,716 -
-
Tax Rate -44.83% 71.59% 53.18% -18.27% 71.46% 87.38% - -
Total Cost 7,700 133,980 317,872 159,156 82,056 121,064 80,824 -32.40%
-
Net Worth 33,739 33,695 28,863 23,768 0 2,847 8,161 26.67%
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 33,739 33,695 28,863 23,768 0 2,847 8,161 26.67%
NOSH 139,999 144,000 142,183 141,481 143,181 142,352 129,542 1.30%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 11.58% 1.06% 1.53% 1.88% 1.43% 0.79% -25.08% -
ROE 2.99% 4.27% 17.16% 12.86% 0.00% 34.00% -180.32% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 6.22 94.04 227.05 114.65 58.14 85.72 49.88 -29.30%
EPS 0.72 1.00 3.48 2.16 0.84 0.68 -11.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.241 0.234 0.203 0.168 0.00 0.02 0.063 25.04%
Adjusted Per Share Value based on latest NOSH - 141,481
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 12.62 196.26 467.86 235.09 120.65 176.86 93.65 -28.38%
EPS 1.46 2.09 7.18 4.43 1.73 1.40 -21.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.489 0.4883 0.4183 0.3445 0.00 0.0413 0.1183 26.67%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 30/08/10 03/11/08 21/08/08 - - - - -
Price 0.08 0.08 0.11 0.00 0.00 0.00 0.00 -
P/RPS 1.29 0.09 0.05 0.00 0.00 0.00 0.00 -
P/EPS 11.11 8.00 3.16 0.00 0.00 0.00 0.00 -
EY 9.00 12.50 31.66 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.54 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 27/10/10 03/11/08 23/10/08 30/10/07 30/10/06 28/10/05 28/10/04 -
Price 0.08 0.08 0.10 0.00 0.00 0.00 0.00 -
P/RPS 1.29 0.09 0.04 0.00 0.00 0.00 0.00 -
P/EPS 11.11 8.00 2.87 0.00 0.00 0.00 0.00 -
EY 9.00 12.50 34.83 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.49 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment