[SSTEEL] YoY Annualized Quarter Result on 30-Jun-2014 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 155.69%
YoY- -55.07%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 2,638,142 2,400,495 2,529,605 2,813,500 2,822,838 3,296,270 4,331,842 -7.92%
PBT 110,122 -213,129 -136,743 30,918 44,358 13,771 202,066 -9.61%
Tax -14,929 -6,754 19,784 -11,044 -1,178 -6,533 8,070 -
NP 95,193 -219,883 -116,959 19,874 43,180 7,238 210,136 -12.35%
-
NP to SH 93,295 -221,153 -117,581 18,952 42,177 8,747 210,136 -12.64%
-
Tax Rate 13.56% - - 35.72% 2.66% 47.44% -3.99% -
Total Cost 2,542,949 2,620,378 2,646,564 2,793,626 2,779,658 3,289,032 4,121,706 -7.72%
-
Net Worth 752,447 679,438 906,082 867,580 856,067 833,047 881,484 -2.60%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 12,681 - - 16,846 29,231 41,652 83,553 -26.94%
Div Payout % 13.59% - - 88.89% 69.31% 476.19% 39.76% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 752,447 679,438 906,082 867,580 856,067 833,047 881,484 -2.60%
NOSH 422,723 419,406 419,482 421,155 417,594 416,523 417,765 0.19%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 3.61% -9.16% -4.62% 0.71% 1.53% 0.22% 4.85% -
ROE 12.40% -32.55% -12.98% 2.18% 4.93% 1.05% 23.84% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 624.08 572.36 603.03 668.04 675.98 791.38 1,036.91 -8.10%
EPS 22.07 -52.73 -28.03 4.50 10.10 2.10 50.30 -12.81%
DPS 3.00 0.00 0.00 4.00 7.00 10.00 20.00 -27.08%
NAPS 1.78 1.62 2.16 2.06 2.05 2.00 2.11 -2.79%
Adjusted Per Share Value based on latest NOSH - 418,531
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 442.41 402.56 424.21 471.82 473.38 552.77 726.44 -7.92%
EPS 15.65 -37.09 -19.72 3.18 7.07 1.47 35.24 -12.64%
DPS 2.13 0.00 0.00 2.83 4.90 6.98 14.01 -26.92%
NAPS 1.2618 1.1394 1.5195 1.4549 1.4356 1.397 1.4782 -2.60%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.69 0.98 0.95 1.42 1.75 1.80 2.12 -
P/RPS 0.27 0.17 0.16 0.21 0.26 0.23 0.20 5.12%
P/EPS 7.66 -1.86 -3.39 31.56 17.33 85.71 4.21 10.48%
EY 13.06 -53.81 -29.51 3.17 5.77 1.17 23.73 -9.46%
DY 1.78 0.00 0.00 2.82 4.00 5.56 9.43 -24.24%
P/NAPS 0.95 0.60 0.44 0.69 0.85 0.90 1.00 -0.85%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 22/08/16 20/08/15 27/08/14 26/08/13 17/08/12 18/08/11 -
Price 2.13 1.04 0.85 1.52 1.72 1.94 2.07 -
P/RPS 0.34 0.18 0.14 0.23 0.25 0.25 0.20 9.23%
P/EPS 9.65 -1.97 -3.03 33.78 17.03 92.38 4.12 15.22%
EY 10.36 -50.70 -32.98 2.96 5.87 1.08 24.30 -13.23%
DY 1.41 0.00 0.00 2.63 4.07 5.15 9.66 -27.41%
P/NAPS 1.20 0.64 0.39 0.74 0.84 0.97 0.98 3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment