[SSTEEL] QoQ TTM Result on 30-Jun-2014 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -36.36%
YoY- -55.07%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 2,642,629 2,673,356 2,746,285 2,813,500 2,800,599 2,819,499 2,806,263 -3.92%
PBT -116,206 -66,506 6,426 30,918 31,251 46,012 31,513 -
Tax 14,153 7,671 -3,972 -11,044 -533 -4,183 556 767.03%
NP -102,053 -58,835 2,454 19,874 30,718 41,829 32,069 -
-
NP to SH -102,944 -59,898 1,460 18,952 29,781 40,567 30,911 -
-
Tax Rate - - 61.81% 35.72% 1.71% 9.09% -1.76% -
Total Cost 2,744,682 2,732,191 2,743,831 2,793,626 2,769,881 2,777,670 2,774,194 -0.71%
-
Net Worth 904,023 783,781 837,396 862,174 850,863 917,559 851,087 4.10%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 8,301 8,301 16,645 16,645 29,090 29,090 -
Div Payout % - 0.00% 568.57% 87.83% 55.89% 71.71% 94.11% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 904,023 783,781 837,396 862,174 850,863 917,559 851,087 4.10%
NOSH 418,529 419,134 416,615 418,531 415,055 452,000 417,200 0.21%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -3.86% -2.20% 0.09% 0.71% 1.10% 1.48% 1.14% -
ROE -11.39% -7.64% 0.17% 2.20% 3.50% 4.42% 3.63% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 631.41 637.83 659.19 672.23 674.75 623.78 672.64 -4.13%
EPS -24.60 -14.29 0.35 4.53 7.18 8.98 7.41 -
DPS 0.00 2.00 1.99 3.98 4.01 6.44 7.00 -
NAPS 2.16 1.87 2.01 2.06 2.05 2.03 2.04 3.88%
Adjusted Per Share Value based on latest NOSH - 418,531
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 443.16 448.31 460.54 471.82 469.65 472.82 470.60 -3.92%
EPS -17.26 -10.04 0.24 3.18 4.99 6.80 5.18 -
DPS 0.00 1.39 1.39 2.79 2.79 4.88 4.88 -
NAPS 1.516 1.3144 1.4043 1.4458 1.4269 1.5387 1.4272 4.10%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.98 1.20 1.48 1.42 1.50 1.40 1.66 -
P/RPS 0.16 0.19 0.22 0.21 0.22 0.22 0.25 -25.75%
P/EPS -3.98 -8.40 422.32 31.36 20.91 15.60 22.40 -
EY -25.10 -11.91 0.24 3.19 4.78 6.41 4.46 -
DY 0.00 1.67 1.35 2.80 2.67 4.60 4.22 -
P/NAPS 0.45 0.64 0.74 0.69 0.73 0.69 0.81 -32.44%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 06/05/15 11/02/15 21/11/14 27/08/14 30/04/14 10/02/14 28/11/13 -
Price 0.98 1.07 1.40 1.52 1.60 1.40 1.68 -
P/RPS 0.16 0.17 0.21 0.23 0.24 0.22 0.25 -25.75%
P/EPS -3.98 -7.49 399.49 33.57 22.30 15.60 22.67 -
EY -25.10 -13.36 0.25 2.98 4.48 6.41 4.41 -
DY 0.00 1.87 1.42 2.62 2.51 4.60 4.17 -
P/NAPS 0.45 0.57 0.70 0.74 0.78 0.69 0.82 -32.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment