[JSB] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -58.92%
YoY- 54.69%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 308,864 320,724 438,432 460,892 476,128 0 -100.00%
PBT 9,416 2,024 11,184 8,268 7,560 0 -100.00%
Tax -4,120 -1,696 -5,216 -5,960 -6,068 0 -100.00%
NP 5,296 328 5,968 2,308 1,492 0 -100.00%
-
NP to SH 5,296 328 5,968 2,308 1,492 0 -100.00%
-
Tax Rate 43.76% 83.79% 46.64% 72.09% 80.26% - -
Total Cost 303,568 320,396 432,464 458,584 474,636 0 -100.00%
-
Net Worth 117,930 119,272 115,883 109,110 110,214 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 117,930 119,272 115,883 109,110 110,214 0 -100.00%
NOSH 72,349 74,545 72,427 72,124 74,600 70,756 -0.02%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.71% 0.10% 1.36% 0.50% 0.31% 0.00% -
ROE 4.49% 0.28% 5.15% 2.12% 1.35% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 426.90 430.24 605.34 639.02 638.24 0.00 -100.00%
EPS 7.32 0.44 8.24 3.20 2.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.60 1.60 1.5128 1.4774 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 72,124
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 69.42 72.08 98.54 103.58 107.01 0.00 -100.00%
EPS 1.19 0.07 1.34 0.52 0.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.265 0.2681 0.2604 0.2452 0.2477 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.99 1.05 1.19 1.42 2.07 0.00 -
P/RPS 0.23 0.24 0.20 0.22 0.32 0.00 -100.00%
P/EPS 13.52 238.64 14.44 44.38 103.50 0.00 -100.00%
EY 7.39 0.42 6.92 2.25 0.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.66 0.74 0.94 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/04 28/05/03 30/05/02 18/05/01 31/05/00 - -
Price 0.92 0.92 1.21 1.28 1.68 0.00 -
P/RPS 0.22 0.21 0.20 0.20 0.26 0.00 -100.00%
P/EPS 12.57 209.09 14.68 40.00 84.00 0.00 -100.00%
EY 7.96 0.48 6.81 2.50 1.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.76 0.85 1.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment