[JSB] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -53.05%
YoY- 54.69%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 107,902 122,483 123,012 115,223 124,337 141,973 145,177 -17.90%
PBT 1,821 2,647 3,234 2,067 1,231 4,423 3,442 -34.51%
Tax -162 -1,783 -1,629 -1,490 -2 -2,104 -1,746 -79.41%
NP 1,659 864 1,605 577 1,229 2,319 1,696 -1.45%
-
NP to SH 1,659 864 1,605 577 1,229 2,319 1,696 -1.45%
-
Tax Rate 8.90% 67.36% 50.37% 72.09% 0.16% 47.57% 50.73% -
Total Cost 106,243 121,619 121,407 114,646 123,108 139,654 143,481 -18.10%
-
Net Worth 113,739 111,811 110,399 109,110 112,645 114,085 111,780 1.16%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 2,897 - - - 4,476 - - -
Div Payout % 174.67% - - - 364.20% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 113,739 111,811 110,399 109,110 112,645 114,085 111,780 1.16%
NOSH 72,445 72,605 71,973 72,124 74,600 74,600 74,600 -1.92%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.54% 0.71% 1.30% 0.50% 0.99% 1.63% 1.17% -
ROE 1.46% 0.77% 1.45% 0.53% 1.09% 2.03% 1.52% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 148.94 168.70 170.91 159.75 166.67 190.31 194.61 -16.29%
EPS 2.29 1.19 2.23 0.80 1.71 0.00 0.00 -
DPS 4.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.57 1.54 1.5339 1.5128 1.51 1.5293 1.4984 3.15%
Adjusted Per Share Value based on latest NOSH - 72,124
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 24.25 27.53 27.65 25.90 27.94 31.91 32.63 -17.90%
EPS 0.37 0.19 0.36 0.13 0.28 0.52 0.38 -1.75%
DPS 0.65 0.00 0.00 0.00 1.01 0.00 0.00 -
NAPS 0.2556 0.2513 0.2481 0.2452 0.2532 0.2564 0.2512 1.16%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.25 1.24 1.30 1.42 1.32 1.32 1.48 -
P/RPS 0.84 0.74 0.76 0.89 0.79 0.69 0.76 6.88%
P/EPS 54.59 104.20 58.30 177.50 80.12 42.46 65.10 -11.04%
EY 1.83 0.96 1.72 0.56 1.25 2.35 1.54 12.15%
DY 3.20 0.00 0.00 0.00 4.55 0.00 0.00 -
P/NAPS 0.80 0.81 0.85 0.94 0.87 0.86 0.99 -13.20%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 07/03/02 21/11/01 10/10/01 18/05/01 28/02/01 27/11/00 29/08/00 -
Price 1.21 1.30 1.25 1.28 1.46 1.30 1.52 -
P/RPS 0.81 0.77 0.73 0.80 0.88 0.68 0.78 2.54%
P/EPS 52.84 109.24 56.05 160.00 88.62 41.82 66.86 -14.48%
EY 1.89 0.92 1.78 0.63 1.13 2.39 1.50 16.60%
DY 3.31 0.00 0.00 0.00 4.11 0.00 0.00 -
P/NAPS 0.77 0.84 0.81 0.85 0.97 0.85 1.01 -16.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment