[JSB] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 34.52%
YoY- 79.44%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 24,276 39,856 87,276 32,892 101,968 105,008 432,087 -38.08%
PBT -26,760 1,241 70,822 -7,969 -38,714 -5,145 -22,126 3.21%
Tax -29 -92 54 54 380 -716 -773 -42.11%
NP -26,789 1,149 70,877 -7,914 -38,334 -5,861 -22,899 2.64%
-
NP to SH -26,789 789 70,881 -7,913 -38,485 -5,982 -23,118 2.48%
-
Tax Rate - 7.41% -0.08% - - - - -
Total Cost 51,065 38,706 16,398 40,806 140,302 110,869 454,986 -30.52%
-
Net Worth 143,753 113,263 154,014 39,359 44,930 115,225 133,342 1.25%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - 700 - - - - -
Div Payout % - - 0.99% - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 143,753 113,263 154,014 39,359 44,930 115,225 133,342 1.25%
NOSH 438,947 381,709 323,239 101,457 72,469 72,469 72,469 34.97%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -110.35% 2.88% 81.21% -24.06% -37.59% -5.58% -5.30% -
ROE -18.64% 0.70% 46.02% -20.11% -85.65% -5.19% -17.34% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 5.57 10.91 49.87 40.08 140.71 144.90 596.24 -54.07%
EPS -6.33 0.08 56.43 -10.41 -53.11 -8.25 -31.90 -23.60%
DPS 0.00 0.00 0.40 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.88 0.4796 0.62 1.59 1.84 -24.88%
Adjusted Per Share Value based on latest NOSH - 101,457
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 5.46 8.96 19.61 7.39 22.92 23.60 97.11 -38.07%
EPS -6.02 0.18 15.93 -1.78 -8.65 -1.34 -5.20 2.46%
DPS 0.00 0.00 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.3231 0.2546 0.3461 0.0885 0.101 0.259 0.2997 1.25%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.01 0.885 0.485 1.25 0.20 0.52 0.86 -
P/RPS 18.12 8.11 0.97 3.12 0.14 0.36 0.14 124.74%
P/EPS -16.42 409.65 1.20 -12.96 -0.38 -6.30 -2.70 35.06%
EY -6.09 0.24 83.50 -7.71 -265.53 -15.88 -37.09 -25.98%
DY 0.00 0.00 0.82 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 2.85 0.55 2.61 0.32 0.33 0.47 36.60%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 23/05/23 30/05/22 27/05/21 21/05/20 31/05/19 25/05/18 -
Price 0.92 0.85 0.40 1.70 0.22 0.45 0.82 -
P/RPS 16.51 7.79 0.80 4.24 0.16 0.31 0.14 121.28%
P/EPS -14.96 393.45 0.99 -17.63 -0.41 -5.45 -2.57 34.08%
EY -6.68 0.25 101.25 -5.67 -241.39 -18.35 -38.90 -25.42%
DY 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 2.74 0.45 3.54 0.35 0.28 0.45 35.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment