[JSB] YoY Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -919.54%
YoY- 74.12%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Revenue 87,276 32,892 101,968 105,008 432,087 476,926 580,829 -25.27%
PBT 70,822 -7,969 -38,714 -5,145 -22,126 220 8,010 39.80%
Tax 54 54 380 -716 -773 -2,369 -2,666 -
NP 70,877 -7,914 -38,334 -5,861 -22,899 -2,149 5,344 48.80%
-
NP to SH 70,881 -7,913 -38,485 -5,982 -23,118 -2,524 2,864 63.77%
-
Tax Rate -0.08% - - - - 1,076.82% 33.28% -
Total Cost 16,398 40,806 140,302 110,869 454,986 479,075 575,485 -42.13%
-
Net Worth 154,014 39,359 44,930 115,225 133,342 162,330 166,678 -1.20%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Div 700 - - - - - - -
Div Payout % 0.99% - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Net Worth 154,014 39,359 44,930 115,225 133,342 162,330 166,678 -1.20%
NOSH 323,239 101,457 72,469 72,469 72,469 72,469 72,469 25.84%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
NP Margin 81.21% -24.06% -37.59% -5.58% -5.30% -0.45% 0.92% -
ROE 46.02% -20.11% -85.65% -5.19% -17.34% -1.55% 1.72% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
RPS 49.87 40.08 140.71 144.90 596.24 658.11 801.49 -34.75%
EPS 56.43 -10.41 -53.11 -8.25 -31.90 -3.48 3.95 50.51%
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.4796 0.62 1.59 1.84 2.24 2.30 -13.73%
Adjusted Per Share Value based on latest NOSH - 72,469
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
RPS 19.61 7.39 22.92 23.60 97.11 107.19 130.54 -25.28%
EPS 15.93 -1.78 -8.65 -1.34 -5.20 -0.57 0.64 63.92%
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3461 0.0885 0.101 0.259 0.2997 0.3648 0.3746 -1.20%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 -
Price 0.485 1.25 0.20 0.52 0.86 0.91 1.06 -
P/RPS 0.97 3.12 0.14 0.36 0.14 0.14 0.13 36.20%
P/EPS 1.20 -12.96 -0.38 -6.30 -2.70 -26.13 26.82 -37.97%
EY 83.50 -7.71 -265.53 -15.88 -37.09 -3.83 3.73 61.27%
DY 0.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 2.61 0.32 0.33 0.47 0.41 0.46 2.78%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Date 30/05/22 27/05/21 21/05/20 31/05/19 25/05/18 29/11/16 26/11/15 -
Price 0.40 1.70 0.22 0.45 0.82 0.79 1.06 -
P/RPS 0.80 4.24 0.16 0.31 0.14 0.12 0.13 32.23%
P/EPS 0.99 -17.63 -0.41 -5.45 -2.57 -22.68 26.82 -39.78%
EY 101.25 -5.67 -241.39 -18.35 -38.90 -4.41 3.73 66.12%
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 3.54 0.35 0.28 0.45 0.35 0.46 -0.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment