[MUHIBAH] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 3.83%
YoY- 102.9%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 1,550,654 2,096,990 1,772,302 1,337,924 1,031,666 964,438 910,776 9.26%
PBT 66,105 70,681 108,696 92,174 69,266 42,506 44,076 6.98%
Tax -21,584 -33,800 -20,565 -11,621 -16,672 -2,802 -41,061 -10.15%
NP 44,521 36,881 88,130 80,553 52,594 39,704 3,014 56.60%
-
NP to SH 32,957 27,068 76,461 67,741 33,386 20,416 3,014 48.95%
-
Tax Rate 32.65% 47.82% 18.92% 12.61% 24.07% 6.59% 93.16% -
Total Cost 1,506,133 2,060,109 1,684,172 1,257,370 979,072 924,734 907,761 8.80%
-
Net Worth 336,703 539,839 426,883 361,507 308,229 261,706 237,620 5.97%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 336,703 539,839 426,883 361,507 308,229 261,706 237,620 5.97%
NOSH 396,100 380,168 377,773 150,002 146,776 144,589 144,012 18.35%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 2.87% 1.76% 4.97% 6.02% 5.10% 4.12% 0.33% -
ROE 9.79% 5.01% 17.91% 18.74% 10.83% 7.80% 1.27% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 391.46 551.60 469.14 891.93 702.88 667.02 632.43 -7.68%
EPS 8.32 7.12 20.24 45.16 22.75 14.12 2.09 25.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.42 1.13 2.41 2.10 1.81 1.65 -10.46%
Adjusted Per Share Value based on latest NOSH - 150,796
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 212.49 287.36 242.87 183.34 141.37 132.16 124.81 9.26%
EPS 4.52 3.71 10.48 9.28 4.58 2.80 0.41 49.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4614 0.7398 0.585 0.4954 0.4224 0.3586 0.3256 5.97%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.89 1.28 1.46 4.60 1.07 0.38 0.49 -
P/RPS 0.23 0.23 0.31 0.52 0.15 0.06 0.08 19.23%
P/EPS 10.70 17.98 7.21 10.19 4.70 2.69 23.41 -12.22%
EY 9.35 5.56 13.86 9.82 21.26 37.16 4.27 13.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.90 1.29 1.91 0.51 0.21 0.30 23.20%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 30/11/09 27/11/08 30/11/07 29/11/06 29/11/05 25/11/04 -
Price 1.24 1.03 1.01 3.44 1.17 0.35 0.50 -
P/RPS 0.32 0.19 0.22 0.39 0.17 0.05 0.08 25.97%
P/EPS 14.90 14.47 4.99 7.62 5.14 2.48 23.89 -7.56%
EY 6.71 6.91 20.04 13.13 19.44 40.34 4.19 8.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.73 0.89 1.43 0.56 0.19 0.30 30.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment