[MUHIBAH] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -8.55%
YoY- 12.87%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 1,908,213 1,550,654 2,096,990 1,772,302 1,337,924 1,031,666 964,438 12.03%
PBT 108,838 66,105 70,681 108,696 92,174 69,266 42,506 16.95%
Tax -29,226 -21,584 -33,800 -20,565 -11,621 -16,672 -2,802 47.78%
NP 79,612 44,521 36,881 88,130 80,553 52,594 39,704 12.28%
-
NP to SH 65,066 32,957 27,068 76,461 67,741 33,386 20,416 21.29%
-
Tax Rate 26.85% 32.65% 47.82% 18.92% 12.61% 24.07% 6.59% -
Total Cost 1,828,601 1,506,133 2,060,109 1,684,172 1,257,370 979,072 924,734 12.02%
-
Net Worth 493,212 336,703 539,839 426,883 361,507 308,229 261,706 11.13%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 493,212 336,703 539,839 426,883 361,507 308,229 261,706 11.13%
NOSH 400,986 396,100 380,168 377,773 150,002 146,776 144,589 18.52%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 4.17% 2.87% 1.76% 4.97% 6.02% 5.10% 4.12% -
ROE 13.19% 9.79% 5.01% 17.91% 18.74% 10.83% 7.80% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 475.88 391.46 551.60 469.14 891.93 702.88 667.02 -5.46%
EPS 16.23 8.32 7.12 20.24 45.16 22.75 14.12 2.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 0.85 1.42 1.13 2.41 2.10 1.81 -6.23%
Adjusted Per Share Value based on latest NOSH - 385,682
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 261.49 212.49 287.36 242.87 183.34 141.37 132.16 12.03%
EPS 8.92 4.52 3.71 10.48 9.28 4.58 2.80 21.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6759 0.4614 0.7398 0.585 0.4954 0.4224 0.3586 11.13%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.01 0.89 1.28 1.46 4.60 1.07 0.38 -
P/RPS 0.21 0.23 0.23 0.31 0.52 0.15 0.06 23.20%
P/EPS 6.22 10.70 17.98 7.21 10.19 4.70 2.69 14.98%
EY 16.07 9.35 5.56 13.86 9.82 21.26 37.16 -13.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.05 0.90 1.29 1.91 0.51 0.21 25.47%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 26/11/10 30/11/09 27/11/08 30/11/07 29/11/06 29/11/05 -
Price 1.07 1.24 1.03 1.01 3.44 1.17 0.35 -
P/RPS 0.22 0.32 0.19 0.22 0.39 0.17 0.05 27.99%
P/EPS 6.59 14.90 14.47 4.99 7.62 5.14 2.48 17.68%
EY 15.17 6.71 6.91 20.04 13.13 19.44 40.34 -15.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.46 0.73 0.89 1.43 0.56 0.19 28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment