[CHHB] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
12-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 26.06%
YoY- -192.57%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 140,478 304,084 240,646 196,720 204,464 643,364 302,164 -11.97%
PBT -22,800 52,598 240 -45,134 44,926 170,686 -19,076 3.01%
Tax 1,074 -19,582 -50 78 -4,152 -42,356 -8,592 -
NP -21,726 33,016 190 -45,056 40,774 128,330 -27,668 -3.94%
-
NP to SH -16,636 37,344 400 -39,994 43,202 128,330 -27,668 -8.12%
-
Tax Rate - 37.23% 20.83% - 9.24% 24.82% - -
Total Cost 162,204 271,068 240,456 241,776 163,690 515,034 329,832 -11.14%
-
Net Worth 676,457 688,243 589,000 664,203 703,480 683,838 647,607 0.72%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 676,457 688,243 589,000 664,203 703,480 683,838 647,607 0.72%
NOSH 275,430 275,805 285,714 275,820 275,874 275,741 275,577 -0.00%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -15.47% 10.86% 0.08% -22.90% 19.94% 19.95% -9.16% -
ROE -2.46% 5.43% 0.07% -6.02% 6.14% 18.77% -4.27% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 51.00 110.25 84.23 71.32 74.11 233.32 109.65 -11.96%
EPS -6.04 13.54 0.14 -14.50 15.66 46.54 -10.04 -8.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.456 2.4954 2.0615 2.4081 2.55 2.48 2.35 0.73%
Adjusted Per Share Value based on latest NOSH - 275,489
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 47.09 101.92 80.66 65.94 68.53 215.65 101.28 -11.97%
EPS -5.58 12.52 0.13 -13.41 14.48 43.01 -9.27 -8.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2674 2.3069 1.9742 2.2263 2.358 2.2921 2.1707 0.72%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.63 1.01 1.00 0.72 0.68 1.31 0.94 -
P/RPS 1.24 0.92 1.19 1.01 0.92 0.56 0.86 6.28%
P/EPS -10.43 7.46 714.29 -4.97 4.34 2.81 -9.36 1.81%
EY -9.59 13.41 0.14 -20.14 23.03 35.53 -10.68 -1.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.40 0.49 0.30 0.27 0.53 0.40 -6.92%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 28/08/08 30/08/07 12/09/06 29/08/05 24/08/04 29/08/03 -
Price 0.68 0.89 1.15 0.60 0.73 1.17 1.13 -
P/RPS 1.33 0.81 1.37 0.84 0.98 0.50 1.03 4.34%
P/EPS -11.26 6.57 821.43 -4.14 4.66 2.51 -11.25 0.01%
EY -8.88 15.21 0.12 -24.17 21.45 39.78 -8.88 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.36 0.56 0.25 0.29 0.47 0.48 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment