[CHHB] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 24.66%
YoY- -300.67%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 69,480 44,877 52,127 37,400 60,733 67,655 56,693 3.44%
PBT 5,303 11,430 1,724 -5,825 2,672 3,140 -7,931 -
Tax -2,363 -1,063 -1,349 471 -1,867 40 290 -
NP 2,940 10,367 375 -5,354 805 3,180 -7,641 -
-
NP to SH 3,056 10,092 231 -3,574 1,781 2,564 -6,474 -
-
Tax Rate 44.56% 9.30% 78.25% - 69.87% -1.27% - -
Total Cost 66,540 34,510 51,752 42,754 59,928 64,475 64,334 0.56%
-
Net Worth 734,045 721,743 737,756 675,211 683,739 568,353 663,405 1.69%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 734,045 721,743 737,756 675,211 683,739 568,353 663,405 1.69%
NOSH 275,315 275,737 288,750 274,923 274,000 275,698 275,489 -0.01%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.23% 23.10% 0.72% -14.32% 1.33% 4.70% -13.48% -
ROE 0.42% 1.40% 0.03% -0.53% 0.26% 0.45% -0.98% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 25.24 16.28 18.05 13.60 22.17 24.54 20.58 3.45%
EPS 1.11 3.66 0.08 -1.30 0.65 0.93 -2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6662 2.6175 2.555 2.456 2.4954 2.0615 2.4081 1.70%
Adjusted Per Share Value based on latest NOSH - 274,923
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 22.72 14.68 17.05 12.23 19.86 22.12 18.54 3.44%
EPS 1.00 3.30 0.08 -1.17 0.58 0.84 -2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4005 2.3603 2.4126 2.2081 2.236 1.8586 2.1695 1.69%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.98 1.18 0.53 0.63 1.01 1.00 0.72 -
P/RPS 3.88 7.25 2.94 4.63 4.56 4.08 3.50 1.73%
P/EPS 88.29 32.24 662.50 -48.46 155.38 107.53 -30.64 -
EY 1.13 3.10 0.15 -2.06 0.64 0.93 -3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.21 0.26 0.40 0.49 0.30 3.55%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 15/08/12 22/08/11 26/08/10 28/08/09 28/08/08 30/08/07 12/09/06 -
Price 0.96 0.95 0.57 0.68 0.89 1.15 0.60 -
P/RPS 3.80 5.84 3.16 5.00 4.02 4.69 2.92 4.48%
P/EPS 86.49 25.96 712.50 -52.31 136.92 123.66 -25.53 -
EY 1.16 3.85 0.14 -1.91 0.73 0.81 -3.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.22 0.28 0.36 0.56 0.25 6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment