[CHHB] YoY Quarter Result on 30-Jun-2008 [#2]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -89.46%
YoY- -30.54%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 44,877 52,127 37,400 60,733 67,655 56,693 44,807 0.02%
PBT 11,430 1,724 -5,825 2,672 3,140 -7,931 26,797 -13.23%
Tax -1,063 -1,349 471 -1,867 40 290 761 -
NP 10,367 375 -5,354 805 3,180 -7,641 27,558 -15.02%
-
NP to SH 10,092 231 -3,574 1,781 2,564 -6,474 28,034 -15.65%
-
Tax Rate 9.30% 78.25% - 69.87% -1.27% - -2.84% -
Total Cost 34,510 51,752 42,754 59,928 64,475 64,334 17,249 12.24%
-
Net Worth 721,743 737,756 675,211 683,739 568,353 663,405 702,917 0.44%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 721,743 737,756 675,211 683,739 568,353 663,405 702,917 0.44%
NOSH 275,737 288,750 274,923 274,000 275,698 275,489 275,653 0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 23.10% 0.72% -14.32% 1.33% 4.70% -13.48% 61.50% -
ROE 1.40% 0.03% -0.53% 0.26% 0.45% -0.98% 3.99% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 16.28 18.05 13.60 22.17 24.54 20.58 16.25 0.03%
EPS 3.66 0.08 -1.30 0.65 0.93 -2.35 10.17 -15.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6175 2.555 2.456 2.4954 2.0615 2.4081 2.55 0.43%
Adjusted Per Share Value based on latest NOSH - 274,000
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 15.04 17.47 12.54 20.36 22.68 19.00 15.02 0.02%
EPS 3.38 0.08 -1.20 0.60 0.86 -2.17 9.40 -15.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4192 2.4728 2.2632 2.2918 1.905 2.2236 2.3561 0.44%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.18 0.53 0.63 1.01 1.00 0.72 0.68 -
P/RPS 7.25 2.94 4.63 4.56 4.08 3.50 4.18 9.60%
P/EPS 32.24 662.50 -48.46 155.38 107.53 -30.64 6.69 29.94%
EY 3.10 0.15 -2.06 0.64 0.93 -3.26 14.96 -23.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.21 0.26 0.40 0.49 0.30 0.27 8.88%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 22/08/11 26/08/10 28/08/09 28/08/08 30/08/07 12/09/06 29/08/05 -
Price 0.95 0.57 0.68 0.89 1.15 0.60 0.73 -
P/RPS 5.84 3.16 5.00 4.02 4.69 2.92 4.49 4.47%
P/EPS 25.96 712.50 -52.31 136.92 123.66 -25.53 7.18 23.87%
EY 3.85 0.14 -1.91 0.73 0.81 -3.92 13.93 -19.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.22 0.28 0.36 0.56 0.25 0.29 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment