[CHHB] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -293.32%
YoY- -184.69%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/05/99 CAGR
Revenue 396,656 272,552 332,464 424,336 358,932 160,688 -0.94%
PBT 19,808 -24,592 -36,712 -16,984 40,580 150,584 2.15%
Tax -14,396 -4,492 36,712 16,984 -1,892 -2,572 -1.79%
NP 5,412 -29,084 0 0 38,688 148,012 3.53%
-
NP to SH 5,412 -29,084 -44,648 -32,764 38,688 148,012 3.53%
-
Tax Rate 72.68% - - - 4.66% 1.71% -
Total Cost 391,244 301,636 332,464 424,336 320,244 12,676 -3.53%
-
Net Worth 651,648 652,737 793,742 553,432 535,202 411,435 -0.48%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/05/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/05/99 CAGR
Net Worth 651,648 652,737 793,742 553,432 535,202 411,435 -0.48%
NOSH 276,122 275,416 275,604 276,716 267,601 262,060 -0.05%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/05/99 CAGR
NP Margin 1.36% -10.67% 0.00% 0.00% 10.78% 92.11% -
ROE 0.83% -4.46% -5.63% -5.92% 7.23% 35.97% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/05/99 CAGR
RPS 143.65 98.96 120.63 153.35 134.13 61.32 -0.88%
EPS 1.96 -10.56 -16.20 -11.88 14.48 56.48 3.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.37 2.88 2.00 2.00 1.57 -0.42%
Adjusted Per Share Value based on latest NOSH - 276,716
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/05/99 CAGR
RPS 129.72 89.13 108.72 138.77 117.38 52.55 -0.94%
EPS 1.77 -9.51 -14.60 -10.71 12.65 48.40 3.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.131 2.1346 2.5957 1.8099 1.7502 1.3455 -0.48%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/05/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.79 0.85 1.80 1.85 5.20 0.00 -
P/RPS 1.25 0.86 1.49 1.21 3.88 0.00 -100.00%
P/EPS 91.33 -8.05 -11.11 -15.62 35.97 0.00 -100.00%
EY 1.09 -12.42 -9.00 -6.40 2.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.36 0.62 0.93 2.60 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/05/99 CAGR
Date 25/05/04 27/05/03 30/05/02 30/05/01 26/05/00 09/08/99 -
Price 1.45 0.92 1.68 1.66 4.50 0.00 -
P/RPS 1.01 0.93 1.39 1.08 3.35 0.00 -100.00%
P/EPS 73.98 -8.71 -10.37 -14.02 31.13 0.00 -100.00%
EY 1.35 -11.48 -9.64 -7.13 3.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.39 0.58 0.83 2.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment