[KPS] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -35.19%
YoY- 207.12%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 633,248 514,240 305,408 88,958 74,112 296,404 276,038 14.83%
PBT 34,036 114,274 119,916 313,764 121,780 122,298 119,562 -18.88%
Tax -19,554 -7,002 -6,336 -7,522 -20,966 -732 -23,480 -3.00%
NP 14,482 107,272 113,580 306,242 100,814 121,566 96,082 -27.03%
-
NP to SH 8,200 103,044 109,758 301,814 98,272 118,670 90,468 -32.96%
-
Tax Rate 57.45% 6.13% 5.28% 2.40% 17.22% 0.60% 19.64% -
Total Cost 618,766 406,968 191,828 -217,284 -26,702 174,838 179,956 22.84%
-
Net Worth 940,423 1,391,827 1,362,280 1,379,150 1,227,549 1,132,739 1,156,188 -3.38%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 396,052 45,677 42,415 19,987 39,920 39,920 38,221 47.62%
Div Payout % 4,829.91% 44.33% 38.64% 6.62% 40.62% 33.64% 42.25% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 940,423 1,391,827 1,362,280 1,379,150 1,227,549 1,132,739 1,156,188 -3.38%
NOSH 537,385 537,385 499,004 499,692 499,004 499,004 477,764 1.97%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.29% 20.86% 37.19% 344.25% 136.03% 41.01% 34.81% -
ROE 0.87% 7.40% 8.06% 21.88% 8.01% 10.48% 7.82% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 117.84 95.69 61.20 17.80 14.85 59.40 57.78 12.60%
EPS 1.60 19.20 22.00 60.40 19.80 23.80 19.00 -33.78%
DPS 73.70 8.50 8.50 4.00 8.00 8.00 8.00 44.76%
NAPS 1.75 2.59 2.73 2.76 2.46 2.27 2.42 -5.25%
Adjusted Per Share Value based on latest NOSH - 499,004
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 117.84 95.69 56.83 16.55 13.79 55.16 51.37 14.83%
EPS 1.60 19.20 20.42 56.16 18.29 22.08 16.83 -32.43%
DPS 73.70 8.50 7.89 3.72 7.43 7.43 7.11 47.63%
NAPS 1.75 2.59 2.535 2.5664 2.2843 2.1079 2.1515 -3.38%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.995 1.68 1.41 1.00 1.41 1.68 1.42 -
P/RPS 0.84 1.76 2.30 5.62 9.49 2.83 2.46 -16.38%
P/EPS 65.21 8.76 6.41 1.66 7.16 7.06 7.50 43.37%
EY 1.53 11.41 15.60 60.40 13.97 14.16 13.34 -30.28%
DY 74.07 5.06 6.03 4.00 5.67 4.76 5.63 53.61%
P/NAPS 0.57 0.65 0.52 0.36 0.57 0.74 0.59 -0.57%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 29/08/18 29/08/17 25/08/16 27/08/15 28/08/14 30/08/13 -
Price 0.72 1.67 1.30 1.08 1.19 1.53 1.91 -
P/RPS 0.61 1.75 2.12 6.07 8.01 2.58 3.31 -24.55%
P/EPS 47.19 8.71 5.91 1.79 6.04 6.43 10.09 29.30%
EY 2.12 11.48 16.92 55.93 16.55 15.54 9.91 -22.65%
DY 102.36 5.09 6.54 3.70 6.72 5.23 4.19 70.29%
P/NAPS 0.41 0.64 0.48 0.39 0.48 0.67 0.79 -10.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment